Mercari, Inc. (TYO:4385)
Japan · Delayed Price · Currency is JPY 4,851.00
+111.00 (2.34%)
Aug 14, 2026, 3:30 PM JST
Mercari Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 229,293 | 192,633 | 187,407 | 172,064 | 147,049 | |
Revenue Growth | 19.03% | 2.79% | 8.92% | 17.01% | 38.57% |
Cost of Revenue | 60,387 | 54,374 | 57,676 | 57,639 | 51,905 |
Gross Profit | 168,906 | 138,259 | 129,731 | 114,425 | 95,144 |
Selling, General & Admin | 124,724 | 96,467 | 101,144 | 90,620 | 92,509 |
Other Operating Expenses | 276 | -514 | 518 | 1,036 | 359 |
Operating Expenses | 125,000 | 110,170 | 111,379 | 97,401 | 98,859 |
Operating Income | 43,906 | 28,089 | 18,352 | 17,024 | -3,715 |
Interest Expense | -1,002 | -500 | -488 | -182 | -140 |
Interest & Investment Income | 1,286 | 834 | 891 | 501 | 50 |
Currency Exchange Gain (Loss) | - | -248 | 385 | -79 | -149 |
Other Non Operating Income (Expenses) | -2 | 944 | -1 | 186 | 58 |
EBT Excluding Unusual Items | 44,188 | 29,119 | 19,139 | 17,450 | -3,896 |
Merger & Restructuring Charges | - | - | -870 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -325 | -51 |
Asset Writedown | - | - | -381 | -50 | -51 |
Other Unusual Items | - | - | - | -686 | 1 |
Pretax Income | 44,188 | 29,119 | 17,888 | 16,389 | -3,997 |
Income Tax Expense | 8,760 | 2,941 | 4,433 | 3,474 | 3,642 |
Earnings From Continuing Operations | 35,428 | 26,178 | 13,455 | 12,915 | -7,639 |
Minority Interest in Earnings | -27 | -64 | 6 | 155 | 70 |
Net Income | 35,401 | 26,114 | 13,461 | 13,070 | -7,569 |
Net Income to Common | 35,401 | 26,114 | 13,461 | 13,070 | -7,569 |
Net Income Growth | 35.56% | 94.00% | 2.99% | - | - |
Shares Outstanding (Basic) | 165 | 164 | 163 | 161 | 160 |
Shares Outstanding (Diluted) | 169 | 169 | 170 | 169 | 160 |
Shares Change | 0.41% | -1.02% | 0.84% | 5.66% | -1.74% |
EPS (Basic) | 214.74 | 159.05 | 82.47 | 81.01 | -47.33 |
EPS (Diluted) | 209.06 | 154.85 | 79.01 | 77.36 | -47.33 |
EPS Growth | 35.01% | 95.99% | 2.13% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -10,925 | -12,249 | -43,492 | -37,354 | -26,886 |
Free Cash Flow Per Share | -64.52 | -72.63 | -255.27 | -221.09 | -168.13 |
Gross Margin | 73.66% | 71.77% | 69.22% | 66.50% | 64.70% |
Operating Margin | 19.15% | 14.58% | 9.79% | 9.89% | -2.53% |
Profit Margin | 15.44% | 13.56% | 7.18% | 7.60% | -5.15% |
Free Cash Flow Margin | -4.76% | -6.36% | -23.21% | -21.71% | -18.28% |
EBITDA | 46,782 | 29,920 | 20,394 | 17,957 | -2,897 |
EBITDA Margin | 20.40% | 15.53% | 10.88% | 10.44% | -1.97% |
D&A For EBITDA | 2,876 | 1,831 | 2,042 | 933 | 818 |
EBIT | 43,906 | 28,089 | 18,352 | 17,024 | -3,715 |
EBIT Margin | 19.15% | 14.58% | 9.79% | 9.89% | -2.53% |
Effective Tax Rate | 19.82% | 10.10% | 24.78% | 21.20% | - |
Advertising Expenses | - | 39,931 | 44,242 | 32,023 | 37,712 |