Mercari, Inc. (TYO:4385)
Japan flag Japan · Delayed Price · Currency is JPY
2,392.50
0.00 (0.00%)
Oct 23, 2025, 3:30 PM JST

Mercari Statistics

Total Valuation

Mercari has a market cap or net worth of JPY 393.68 billion. The enterprise value is 440.03 billion.

Market Cap393.68B
Enterprise Value 440.03B

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

Mercari has 164.55 million shares outstanding. The number of shares has decreased by -1.02% in one year.

Current Share Class 164.55M
Shares Outstanding 164.55M
Shares Change (YoY) -1.02%
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 35.57%
Owned by Institutions (%) 29.70%
Float 95.88M

Valuation Ratios

The trailing PE ratio is 15.45 and the forward PE ratio is 17.36.

PE Ratio 15.45
Forward PE 17.36
PS Ratio 2.04
PB Ratio 3.95
P/TBV Ratio 4.02
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.71, with an EV/FCF ratio of -35.92.

EV / Earnings 16.85
EV / Sales 2.28
EV / EBITDA 14.71
EV / EBIT 15.67
EV / FCF -35.92

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 2.00.

Current Ratio 1.32
Quick Ratio 1.28
Debt / Equity 2.00
Debt / EBITDA 6.66
Debt / FCF -16.28
Interest Coverage 56.18

Financial Efficiency

Return on equity (ROE) is 30.48% and return on invested capital (ROIC) is 6.22%.

Return on Equity (ROE) 30.48%
Return on Assets (ROA) 3.36%
Return on Invested Capital (ROIC) 6.22%
Return on Capital Employed (ROCE) 12.53%
Revenue Per Employee 89.22M
Profits Per Employee 12.10M
Employee Count2,159
Asset Turnover 0.37
Inventory Turnover n/a

Taxes

In the past 12 months, Mercari has paid 2.94 billion in taxes.

Income Tax 2.94B
Effective Tax Rate 10.10%

Stock Price Statistics

The stock price has increased by +5.07% in the last 52 weeks. The beta is 0.98, so Mercari's price volatility has been similar to the market average.

Beta (5Y) 0.98
52-Week Price Change +5.07%
50-Day Moving Average 2,296.23
200-Day Moving Average 2,298.78
Relative Strength Index (RSI) 57.31
Average Volume (20 Days) 3,241,280

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mercari had revenue of JPY 192.63 billion and earned 26.11 billion in profits. Earnings per share was 154.85.

Revenue192.63B
Gross Profit 138.26B
Operating Income 28.09B
Pretax Income 29.12B
Net Income 26.11B
EBITDA 29.92B
EBIT 28.09B
Earnings Per Share (EPS) 154.85
Full Income Statement

Balance Sheet

The company has 153.40 billion in cash and 199.38 billion in debt, giving a net cash position of -45.98 billion or -279.41 per share.

Cash & Cash Equivalents 153.40B
Total Debt 199.38B
Net Cash -45.98B
Net Cash Per Share -279.41
Equity (Book Value) 99.64B
Book Value Per Share 603.28
Working Capital 100.73B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -11.95 billion and capital expenditures -300.00 million, giving a free cash flow of -12.25 billion.

Operating Cash Flow -11.95B
Capital Expenditures -300.00M
Free Cash Flow -12.25B
FCF Per Share -74.44
Full Cash Flow Statement

Margins

Gross margin is 71.77%, with operating and profit margins of 14.58% and 13.56%.

Gross Margin 71.77%
Operating Margin 14.58%
Pretax Margin 15.12%
Profit Margin 13.56%
EBITDA Margin 15.53%
EBIT Margin 14.58%
FCF Margin n/a

Dividends & Yields

Mercari does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.02%
Shareholder Yield 1.02%
Earnings Yield 6.63%
FCF Yield -3.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mercari has an Altman Z-Score of 1.24 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.24
Piotroski F-Score 4