Mercari, Inc. (TYO:4385)
Japan flag Japan · Delayed Price · Currency is JPY
2,724.50
+24.00 (0.89%)
Dec 4, 2025, 9:03 AM JST

Mercari Statistics

Total Valuation

Mercari has a market cap or net worth of JPY 448.73 billion. The enterprise value is 504.39 billion.

Market Cap448.73B
Enterprise Value 504.39B

Important Dates

The last earnings date was Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date n/a

Share Statistics

Mercari has 164.70 million shares outstanding. The number of shares has decreased by -0.65% in one year.

Current Share Class 164.70M
Shares Outstanding 164.70M
Shares Change (YoY) -0.65%
Shares Change (QoQ) +0.34%
Owned by Insiders (%) 35.54%
Owned by Institutions (%) 30.49%
Float 96.04M

Valuation Ratios

The trailing PE ratio is 16.33 and the forward PE ratio is 18.77.

PE Ratio 16.33
Forward PE 18.77
PS Ratio 2.28
PB Ratio 4.27
P/TBV Ratio 4.37
P/FCF Ratio 30.74
P/OCF Ratio 30.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.66, with an EV/FCF ratio of 34.56.

EV / Earnings 17.91
EV / Sales 2.56
EV / EBITDA 14.66
EV / EBIT 15.57
EV / FCF 34.56

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 1.94.

Current Ratio 1.32
Quick Ratio 1.21
Debt / Equity 1.94
Debt / EBITDA 5.93
Debt / FCF 13.97
Interest Coverage 41.42

Financial Efficiency

Return on equity (ROE) is 31.27% and return on invested capital (ROIC) is 7.26%.

Return on Equity (ROE) 31.27%
Return on Assets (ROA) 3.89%
Return on Invested Capital (ROIC) 7.26%
Return on Capital Employed (ROCE) 15.70%
Revenue Per Employee 91.31M
Profits Per Employee 13.05M
Employee Count2,159
Asset Turnover 0.38
Inventory Turnover n/a

Taxes

In the past 12 months, Mercari has paid 4.36 billion in taxes.

Income Tax 4.36B
Effective Tax Rate 13.42%

Stock Price Statistics

The stock price has increased by +41.50% in the last 52 weeks. The beta is 1.04, so Mercari's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change +41.50%
50-Day Moving Average 2,383.83
200-Day Moving Average 2,391.30
Relative Strength Index (RSI) 66.95
Average Volume (20 Days) 3,220,470

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mercari had revenue of JPY 197.15 billion and earned 28.17 billion in profits. Earnings per share was 166.84.

Revenue197.15B
Gross Profit 142.87B
Operating Income 32.39B
Pretax Income 32.46B
Net Income 28.17B
EBITDA 34.40B
EBIT 32.39B
Earnings Per Share (EPS) 166.84
Full Income Statement

Balance Sheet

The company has 148.56 billion in cash and 203.87 billion in debt, giving a net cash position of -55.32 billion or -335.87 per share.

Cash & Cash Equivalents 148.56B
Total Debt 203.87B
Net Cash -55.32B
Net Cash Per Share -335.87
Equity (Book Value) 105.16B
Book Value Per Share 636.39
Working Capital 110.76B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.93 billion and capital expenditures -336.00 million, giving a free cash flow of 14.60 billion.

Operating Cash Flow 14.93B
Capital Expenditures -336.00M
Free Cash Flow 14.60B
FCF Per Share 88.62
Full Cash Flow Statement

Margins

Gross margin is 72.47%, with operating and profit margins of 16.43% and 14.29%.

Gross Margin 72.47%
Operating Margin 16.43%
Pretax Margin 16.46%
Profit Margin 14.29%
EBITDA Margin 17.45%
EBIT Margin 16.43%
FCF Margin 7.40%

Dividends & Yields

Mercari does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.65%
Shareholder Yield 0.65%
Earnings Yield 6.28%
FCF Yield 3.25%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mercari has an Altman Z-Score of 1.28 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.28
Piotroski F-Score 6