Mercari, Inc. (TYO:4385)
Japan flag Japan · Delayed Price · Currency is JPY
4,106.00
+28.00 (0.69%)
May 22, 2026, 10:45 AM JST

Mercari Statistics

Total Valuation

Mercari has a market cap or net worth of JPY 673.05 billion. The enterprise value is 771.56 billion.

Market Cap673.05B
Enterprise Value 771.56B

Important Dates

The last earnings date was Monday, May 11, 2026.

Earnings Date May 11, 2026
Ex-Dividend Date n/a

Share Statistics

Mercari has 165.04 million shares outstanding. The number of shares has decreased by -0.12% in one year.

Current Share Class 165.04M
Shares Outstanding 165.04M
Shares Change (YoY) -0.12%
Shares Change (QoQ) +0.30%
Owned by Insiders (%) 31.92%
Owned by Institutions (%) 33.03%
Float 103.54M

Valuation Ratios

The trailing PE ratio is 20.38 and the forward PE ratio is 20.82. Mercari's PEG ratio is 2.45.

PE Ratio 20.38
Forward PE 20.82
PS Ratio 3.12
PB Ratio 5.59
P/TBV Ratio 5.77
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 2.45
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.38, with an EV/FCF ratio of -19.08.

EV / Earnings 22.82
EV / Sales 3.57
EV / EBITDA 17.38
EV / EBIT 18.36
EV / FCF -19.08

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 2.10.

Current Ratio 1.39
Quick Ratio 1.16
Debt / Equity 2.10
Debt / EBITDA 5.71
Debt / FCF -6.27
Interest Coverage 43.50

Financial Efficiency

Return on equity (ROE) is 32.96% and return on invested capital (ROIC) is 16.92%.

Return on Equity (ROE) 32.96%
Return on Assets (ROA) 4.39%
Return on Invested Capital (ROIC) 16.92%
Return on Capital Employed (ROCE) 16.96%
Weighted Average Cost of Capital (WACC) 7.18%
Revenue Per Employee 99.98M
Profits Per Employee 15.66M
Employee Count2,159
Asset Turnover 0.36
Inventory Turnover n/a

Taxes

In the past 12 months, Mercari has paid 8.25 billion in taxes.

Income Tax 8.25B
Effective Tax Rate 19.58%

Stock Price Statistics

The stock price has increased by +72.47% in the last 52 weeks. The beta is 1.00, so Mercari's price volatility has been similar to the market average.

Beta (5Y) 1.00
52-Week Price Change +72.47%
50-Day Moving Average 3,808.42
200-Day Moving Average 2,979.51
Relative Strength Index (RSI) 54.34
Average Volume (20 Days) 2,031,965

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mercari had revenue of JPY 215.86 billion and earned 33.81 billion in profits. Earnings per share was 200.06.

Revenue215.86B
Gross Profit 158.44B
Operating Income 42.02B
Pretax Income 42.11B
Net Income 33.81B
EBITDA 44.40B
EBIT 42.02B
Earnings Per Share (EPS) 200.06
Full Income Statement

Balance Sheet

The company has 155.23 billion in cash and 253.40 billion in debt, with a net cash position of -98.17 billion or -594.83 per share.

Cash & Cash Equivalents 155.23B
Total Debt 253.40B
Net Cash -98.17B
Net Cash Per Share -594.83
Equity (Book Value) 120.49B
Book Value Per Share 727.99
Working Capital 165.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -39.35 billion and capital expenditures -1.09 billion, giving a free cash flow of -40.44 billion.

Operating Cash Flow -39.35B
Capital Expenditures -1.09B
Depreciation & Amortization 2.38B
Net Borrowing 67.74B
Free Cash Flow -40.44B
FCF Per Share -245.04
Full Cash Flow Statement

Margins

Gross margin is 73.40%, with operating and profit margins of 19.47% and 15.66%.

Gross Margin 73.40%
Operating Margin 19.47%
Pretax Margin 19.51%
Profit Margin 15.66%
EBITDA Margin 20.57%
EBIT Margin 19.47%
FCF Margin n/a

Dividends & Yields

Mercari does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.12%
Shareholder Yield 0.12%
Earnings Yield 5.02%
FCF Yield -6.01%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mercari has an Altman Z-Score of 1.33 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.33
Piotroski F-Score 4