baudroie,inc. (TYO:4413)
Japan flag Japan · Delayed Price · Currency is JPY
2,934.00
+110.00 (3.90%)
Jul 24, 2026, 3:30 PM JST

baudroie,inc. Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23
Revenue
19,46817,42311,6497,3305,244
Revenue Growth
53.62%49.57%58.92%39.78%-
Gross Profit
6,5125,9874,2652,7451,876
Operating Income
3,6163,3772,4601,568976
Net Income
2,6082,4571,7991,171793
Earnings Per Share
83.3578.6456.2736.6924.82
EPS Growth
39.31%39.74%53.40%47.83%-

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23
Cash & Investments
5,6224,3713,4864,2503,925
Total Debt
3,7002,5161,790818560
Net Cash (Debt)
1,9221,8551,6963,4323,365
Net Cash Growth
11.14%9.38%-50.58%1.99%-
Net Cash Per Share
61.4259.3653.04107.45105.17

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23
Operating Cash Flow
-2,8731,9091,191852
Capital Expenditures
--24-1-165-3
Free Cash Flow
-2,8491,9081,026849
Free Cash Flow Growth
-49.32%85.97%20.85%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23
Gross Margin
33.45%34.36%36.61%37.45%35.77%
Operating Margin
18.57%19.38%21.12%21.39%18.61%
Pretax Margin
18.50%19.34%21.12%22.11%20.75%
Profit Margin
13.39%14.10%15.44%15.97%15.12%
FCF Margin
-16.35%16.38%14.00%16.19%

Dividends

Fiscal YearCurrentFY 2026
Period EndingJul '26 Feb '26
Dividend Per Share
10.1007.580
Dividend Per Share Growth
0%-
Dividend Yield
0.34%0.40%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23
PE Ratio
35.2023.9140.9944.9339.46
Forward PE
26.4019.6735.8147.4133.17
P/FCF Ratio
32.1320.6238.6551.2936.86
PS Ratio
4.703.376.337.185.97