baudroie,inc. (TYO:4413)
Japan flag Japan · Delayed Price · Currency is JPY
2,934.00
+110.00 (3.90%)
Jul 24, 2026, 3:30 PM JST

baudroie,inc. Statistics

Total Valuation

baudroie,inc. has a market cap or net worth of JPY 91.53 billion. The enterprise value is 89.62 billion.

Market Cap91.53B
Enterprise Value 89.62B

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

baudroie,inc. has 31.20 million shares outstanding. The number of shares has decreased by -1.67% in one year.

Current Share Class 31.20M
Shares Outstanding 31.20M
Shares Change (YoY) -1.67%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 62.97%
Owned by Institutions (%) 8.38%
Float 11.12M

Valuation Ratios

The trailing PE ratio is 35.20 and the forward PE ratio is 26.40.

PE Ratio 35.20
Forward PE 26.40
PS Ratio 4.70
PB Ratio 11.32
P/TBV Ratio 30.14
P/FCF Ratio 32.13
P/OCF Ratio 31.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.95, with an EV/FCF ratio of 31.46.

EV / Earnings 34.37
EV / Sales 4.60
EV / EBITDA 22.95
EV / EBIT 24.78
EV / FCF 31.46

Financial Position

The company has a current ratio of 2.04, with a Debt / Equity ratio of 0.46.

Current Ratio 2.04
Quick Ratio 1.92
Debt / Equity 0.46
Debt / EBITDA 0.95
Debt / FCF 1.30
Interest Coverage 104.32

Financial Efficiency

Return on equity (ROE) is 40.51% and return on invested capital (ROIC) is 43.60%.

Return on Equity (ROE) 40.51%
Return on Assets (ROA) 18.67%
Return on Invested Capital (ROIC) 43.60%
Return on Capital Employed (ROCE) 32.71%
Weighted Average Cost of Capital (WACC) 9.65%
Revenue Per Employee 5.26M
Profits Per Employee 703,988
Employee Count3,704
Asset Turnover 1.61
Inventory Turnover n/a

Taxes

In the past 12 months, baudroie,inc. has paid 990.08 million in taxes.

Income Tax 990.08M
Effective Tax Rate 27.49%

Stock Price Statistics

The stock price has increased by +3.31% in the last 52 weeks. The beta is 1.05, so baudroie,inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change +3.31%
50-Day Moving Average 2,625.32
200-Day Moving Average 2,360.10
Relative Strength Index (RSI) 53.84
Average Volume (20 Days) 324,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, baudroie,inc. had revenue of JPY 19.47 billion and earned 2.61 billion in profits. Earnings per share was 83.35.

Revenue19.47B
Gross Profit 6.51B
Operating Income 3.62B
Pretax Income 3.60B
Net Income 2.61B
EBITDA 3.91B
EBIT 3.62B
Earnings Per Share (EPS) 83.35
Full Income Statement

Balance Sheet

The company has 5.62 billion in cash and 3.70 billion in debt, with a net cash position of 1.92 billion or 61.61 per share.

Cash & Cash Equivalents 5.62B
Total Debt 3.70B
Net Cash 1.92B
Net Cash Per Share 61.61
Equity (Book Value) 8.09B
Book Value Per Share 258.76
Working Capital 4.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.87 billion and capital expenditures -24.00 million, giving a free cash flow of 2.85 billion.

Operating Cash Flow 2.87B
Capital Expenditures -24.00M
Depreciation & Amortization 289.75M
Net Borrowing -36.00M
Free Cash Flow 2.85B
FCF Per Share 91.33
Full Cash Flow Statement

Margins

Gross margin is 33.45%, with operating and profit margins of 18.57% and 13.39%.

Gross Margin 33.45%
Operating Margin 18.57%
Pretax Margin 18.50%
Profit Margin 13.39%
EBITDA Margin 20.06%
EBIT Margin 18.57%
FCF Margin 16.35%

Dividends & Yields

This stock pays an annual dividend of 10.10, which amounts to a dividend yield of 0.34%.

Dividend Per Share 10.10
Dividend Yield 0.34%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.67%
Shareholder Yield 2.01%
Earnings Yield 2.85%
FCF Yield 3.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 29, 2025. It was a forward split with a ratio of 2.

Last Split Date May 29, 2025
Split Type Forward
Split Ratio 2

Scores

baudroie,inc. has an Altman Z-Score of 9.7 and a Piotroski F-Score of 5.

Altman Z-Score 9.7
Piotroski F-Score 5