baudroie,inc. (TYO:4413)
Japan flag Japan · Delayed Price · Currency is JPY
2,989.00
-41.00 (-1.35%)
Oct 16, 2026, 3:30 PM JST

baudroie,inc. Statistics

Total Valuation

baudroie,inc. has a market cap or net worth of JPY 93.30 billion. The enterprise value is 90.62 billion.

Market Cap93.30B
Enterprise Value 90.62B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

baudroie,inc. has 31.22 million shares outstanding. The number of shares has decreased by -0.84% in one year.

Current Share Class 31.22M
Shares Outstanding 31.22M
Shares Change (YoY) -0.84%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 13.09%
Float 3.09M

Valuation Ratios

The trailing PE ratio is 36.45 and the forward PE ratio is 25.31.

PE Ratio 36.45
Forward PE 25.31
PS Ratio 4.52
PB Ratio 10.96
P/TBV Ratio 26.30
P/FCF Ratio 31.22
P/OCF Ratio 30.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.57, with an EV/FCF ratio of 30.33.

EV / Earnings 35.32
EV / Sales 4.40
EV / EBITDA 23.57
EV / EBIT 25.45
EV / FCF 30.33

Financial Position

The company has a current ratio of 1.96, with a Debt / Equity ratio of 0.39.

Current Ratio 1.96
Quick Ratio 1.84
Debt / Equity 0.39
Debt / EBITDA 0.87
Debt / FCF 1.12
Interest Coverage 83.98

Financial Efficiency

Return on equity (ROE) is 34.77% and return on invested capital (ROIC) is 42.97%.

Return on Equity (ROE) 34.77%
Return on Assets (ROA) 16.27%
Return on Invested Capital (ROIC) 42.97%
Return on Capital Employed (ROCE) 32.40%
Weighted Average Cost of Capital (WACC) 9.70%
Revenue Per Employee 5.64M
Profits Per Employee 702,484
Employee Count3,704
Asset Turnover 1.51
Inventory Turnover n/a

Taxes

In the past 12 months, baudroie,inc. has paid 1.00 billion in taxes.

Income Tax 1.00B
Effective Tax Rate 27.94%

Stock Price Statistics

The stock price has increased by +8.53% in the last 52 weeks. The beta is 1.05, so baudroie,inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change +8.53%
50-Day Moving Average 2,930.72
200-Day Moving Average 2,427.44
Relative Strength Index (RSI) 51.98
Average Volume (20 Days) 247,995

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, baudroie,inc. had revenue of JPY 20.91 billion and earned 2.60 billion in profits. Earnings per share was 83.12.

Revenue20.91B
Gross Profit 6.95B
Operating Income 3.61B
Pretax Income 3.59B
Net Income 2.60B
EBITDA 3.90B
EBIT 3.61B
Earnings Per Share (EPS) 83.12
Full Income Statement

Balance Sheet

The company has 6.06 billion in cash and 3.38 billion in debt, with a net cash position of 2.68 billion or 85.85 per share.

Cash & Cash Equivalents 6.06B
Total Debt 3.38B
Net Cash 2.68B
Net Cash Per Share 85.85
Equity (Book Value) 8.63B
Book Value Per Share n/a
Working Capital 4.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.06 billion and capital expenditures -30.00 million, giving a free cash flow of 3.03 billion.

Operating Cash Flow 3.06B
Capital Expenditures -30.00M
Depreciation & Amortization 288.60M
Net Borrowing 346.00M
Free Cash Flow 3.03B
FCF Per Share 97.07
Full Cash Flow Statement

Margins

Gross margin is 33.25%, with operating and profit margins of 17.27% and 12.45%.

Gross Margin 33.25%
Operating Margin 17.27%
Pretax Margin 17.19%
Profit Margin 12.45%
EBITDA Margin 18.65%
EBIT Margin 17.27%
FCF Margin 14.49%

Dividends & Yields

This stock pays an annual dividend of 10.10, which amounts to a dividend yield of 0.34%.

Dividend Per Share 10.10
Dividend Yield 0.34%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.07%
FCF Payout Ratio 8.31%
Buyback Yield 0.84%
Shareholder Yield 1.18%
Earnings Yield 2.75%
FCF Yield 3.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on May 29, 2025. It was a forward split with a ratio of 2.

Last Split Date May 29, 2025
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 6