baudroie,inc. (TYO:4413)
Japan flag Japan · Delayed Price · Currency is JPY
2,452.00
-77.00 (-3.04%)
Jun 12, 2026, 3:30 PM JST

baudroie,inc. Statistics

Total Valuation

baudroie,inc. has a market cap or net worth of JPY 78.83 billion. The enterprise value is 76.97 billion.

Market Cap78.83B
Enterprise Value 76.97B

Important Dates

The next confirmed earnings date is Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

baudroie,inc. has 32.15 million shares outstanding. The number of shares has decreased by -2.26% in one year.

Current Share Class 32.15M
Shares Outstanding 32.15M
Shares Change (YoY) -2.26%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 61.10%
Owned by Institutions (%) 8.64%
Float 12.08M

Valuation Ratios

The trailing PE ratio is 31.18 and the forward PE ratio is 24.16.

PE Ratio 31.18
Forward PE 24.16
PS Ratio 4.52
PB Ratio 10.21
P/TBV Ratio 29.40
P/FCF Ratio 27.67
P/OCF Ratio 27.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.05, with an EV/FCF ratio of 27.02.

EV / Earnings 31.33
EV / Sales 4.42
EV / EBITDA 21.05
EV / EBIT 22.79
EV / FCF 27.02

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.33.

Current Ratio 1.67
Quick Ratio 1.58
Debt / Equity 0.33
Debt / EBITDA 0.69
Debt / FCF 0.88
Interest Coverage 120.61

Financial Efficiency

Return on equity (ROE) is 39.99% and return on invested capital (ROIC) is 45.52%.

Return on Equity (ROE) 39.99%
Return on Assets (ROA) 18.66%
Return on Invested Capital (ROIC) 45.52%
Return on Capital Employed (ROCE) 35.09%
Weighted Average Cost of Capital (WACC) 9.74%
Revenue Per Employee 4.70M
Profits Per Employee 663,337
Employee Count3,704
Asset Turnover 1.54
Inventory Turnover n/a

Taxes

In the past 12 months, baudroie,inc. has paid 913.00 million in taxes.

Income Tax 913.00M
Effective Tax Rate 27.09%

Stock Price Statistics

The stock price has decreased by -25.70% in the last 52 weeks. The beta is 1.05, so baudroie,inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change -25.70%
50-Day Moving Average 2,183.30
200-Day Moving Average 2,395.61
Relative Strength Index (RSI) 56.13
Average Volume (20 Days) 284,510

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, baudroie,inc. had revenue of JPY 17.42 billion and earned 2.46 billion in profits. Earnings per share was 78.64.

Revenue17.42B
Gross Profit 5.99B
Operating Income 3.38B
Pretax Income 3.37B
Net Income 2.46B
EBITDA 3.66B
EBIT 3.38B
Earnings Per Share (EPS) 78.64
Full Income Statement

Balance Sheet

The company has 4.37 billion in cash and 2.52 billion in debt, with a net cash position of 1.86 billion or 57.70 per share.

Cash & Cash Equivalents 4.37B
Total Debt 2.52B
Net Cash 1.86B
Net Cash Per Share 57.70
Equity (Book Value) 7.72B
Book Value Per Share 247.41
Working Capital 2.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.87 billion and capital expenditures -24.00 million, giving a free cash flow of 2.85 billion.

Operating Cash Flow 2.87B
Capital Expenditures -24.00M
Depreciation & Amortization 280.00M
Net Borrowing -36.00M
Free Cash Flow 2.85B
FCF Per Share 88.62
Full Cash Flow Statement

Margins

Gross margin is 34.36%, with operating and profit margins of 19.38% and 14.10%.

Gross Margin 34.36%
Operating Margin 19.38%
Pretax Margin 19.34%
Profit Margin 14.10%
EBITDA Margin 20.99%
EBIT Margin 19.38%
FCF Margin 16.35%

Dividends & Yields

This stock pays an annual dividend of 10.10, which amounts to a dividend yield of 0.41%.

Dividend Per Share 10.10
Dividend Yield 0.41%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.26%
Shareholder Yield 2.67%
Earnings Yield 3.12%
FCF Yield 3.61%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 29, 2025. It was a forward split with a ratio of 2.

Last Split Date May 29, 2025
Split Type Forward
Split Ratio 2

Scores

baudroie,inc. has an Altman Z-Score of 11.09 and a Piotroski F-Score of 4.

Altman Z-Score 11.09
Piotroski F-Score 4