baudroie,inc. (TYO:4413)
Japan · Delayed Price · Currency is JPY 2,989.00
-41.00 (-1.35%)
Oct 16, 2026, 3:30 PM JST
baudroie,inc. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 |
| 20,906 | 17,423 | 11,649 | 7,330 | 5,244 | |
Revenue Growth | 48.73% | 49.57% | 58.92% | 39.78% | - |
Cost of Revenue | 13,955 | 11,436 | 7,384 | 4,585 | 3,368 |
Gross Profit | 6,951 | 5,987 | 4,265 | 2,745 | 1,876 |
Selling, General & Admin | 2,919 | 2,327 | 1,548 | 1,177 | 900 |
Other Operating Expenses | 142 | 4 | 17 | - | - |
Operating Expenses | 3,340 | 2,610 | 1,805 | 1,177 | 900 |
Operating Income | 3,611 | 3,377 | 2,460 | 1,568 | 976 |
Interest Expense | -43 | -28 | -16 | -7 | -3 |
Interest & Investment Income | 14 | 8 | 2 | - | - |
Other Non Operating Income (Expenses) | 12 | 13 | - | -3 | 60 |
EBT Excluding Unusual Items | 3,594 | 3,370 | 2,446 | 1,558 | 1,033 |
Gain (Loss) on Sale of Assets | - | - | 14 | - | - |
Other Unusual Items | - | - | - | 63 | 55 |
Pretax Income | 3,594 | 3,370 | 2,460 | 1,621 | 1,088 |
Income Tax Expense | 1,004 | 913 | 661 | 450 | 295 |
Net Income | 2,602 | 2,457 | 1,799 | 1,171 | 793 |
Net Income to Common | 2,602 | 2,457 | 1,799 | 1,171 | 793 |
Net Income Growth | 26.86% | 36.58% | 53.63% | 47.67% | - |
Shares Outstanding (Basic) | 31 | 31 | 32 | 32 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 32 | 32 | 32 |
Shares Change | -0.84% | -2.26% | 0.11% | -0.18% | - |
EPS (Basic) | 83.46 | 79.07 | 56.68 | 37.02 | 25.24 |
EPS (Diluted) | 83.12 | 78.64 | 56.27 | 36.69 | 24.82 |
EPS Growth | 27.87% | 39.74% | 53.40% | 47.83% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 |
Free Cash Flow | 3,030 | 2,849 | 1,908 | 1,026 | 849 |
Free Cash Flow Per Share | 96.79 | 91.16 | 59.67 | 32.12 | 26.54 |
Dividend Per Share | 7.580 | 7.580 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 33.25% | 34.36% | 36.61% | 37.45% | 35.77% |
Operating Margin | 17.27% | 19.38% | 21.12% | 21.39% | 18.61% |
Profit Margin | 12.45% | 14.10% | 15.44% | 15.97% | 15.12% |
Free Cash Flow Margin | 14.49% | 16.35% | 16.38% | 14.00% | 16.19% |
EBITDA | 3,923 | 3,657 | 2,701 | 1,647 | 1,017 |
EBITDA Margin | 18.77% | 20.99% | 23.19% | 22.47% | 19.39% |
D&A For EBITDA | 312 | 280 | 241 | 79 | 41 |
EBIT | 3,611 | 3,377 | 2,460 | 1,568 | 976 |
EBIT Margin | 17.27% | 19.38% | 21.12% | 21.39% | 18.61% |
Effective Tax Rate | 27.93% | 27.09% | 26.87% | 27.76% | 27.11% |