Future Statistics
Total Valuation
Future has a market cap or net worth of JPY 205.20 billion. The enterprise value is 186.87 billion.
Market Cap | 205.20B |
Enterprise Value | 186.87B |
Important Dates
The next estimated earnings date is Thursday, October 23, 2025.
Earnings Date | Oct 23, 2025 |
Ex-Dividend Date | Dec 29, 2025 |
Share Statistics
Future has 88.68 million shares outstanding. The number of shares has increased by 0.05% in one year.
Current Share Class | 88.68M |
Shares Outstanding | 88.68M |
Shares Change (YoY) | +0.05% |
Shares Change (QoQ) | +0.02% |
Owned by Insiders (%) | 15.31% |
Owned by Institutions (%) | 14.61% |
Float | 39.32M |
Valuation Ratios
The trailing PE ratio is 20.45 and the forward PE ratio is 16.45.
PE Ratio | 20.45 |
Forward PE | 16.45 |
PS Ratio | 2.83 |
PB Ratio | 3.48 |
P/TBV Ratio | 5.93 |
P/FCF Ratio | 19.15 |
P/OCF Ratio | 17.88 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 10.10, with an EV/FCF ratio of 17.44.
EV / Earnings | 18.63 |
EV / Sales | 2.58 |
EV / EBITDA | 10.10 |
EV / EBIT | 12.36 |
EV / FCF | 17.44 |
Financial Position
The company has a current ratio of 3.54, with a Debt / Equity ratio of 0.28.
Current Ratio | 3.54 |
Quick Ratio | 3.31 |
Debt / Equity | 0.28 |
Debt / EBITDA | 0.90 |
Debt / FCF | 1.53 |
Interest Coverage | 80.41 |
Financial Efficiency
Return on equity (ROE) is 18.06% and return on invested capital (ROIC) is 12.67%.
Return on Equity (ROE) | 18.06% |
Return on Assets (ROA) | 10.20% |
Return on Invested Capital (ROIC) | 12.67% |
Return on Capital Employed (ROCE) | 18.89% |
Revenue Per Employee | 20.74M |
Profits Per Employee | 2.87M |
Employee Count | 3,499 |
Asset Turnover | 0.80 |
Inventory Turnover | 39.50 |
Taxes
In the past 12 months, Future has paid 4.84 billion in taxes.
Income Tax | 4.84B |
Effective Tax Rate | 32.55% |
Stock Price Statistics
The stock price has increased by +31.40% in the last 52 weeks. The beta is 0.17, so Future's price volatility has been lower than the market average.
Beta (5Y) | 0.17 |
52-Week Price Change | +31.40% |
50-Day Moving Average | 2,287.84 |
200-Day Moving Average | 1,984.51 |
Relative Strength Index (RSI) | 47.72 |
Average Volume (20 Days) | 187,415 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Future had revenue of JPY 72.57 billion and earned 10.03 billion in profits. Earnings per share was 113.15.
Revenue | 72.57B |
Gross Profit | 34.75B |
Operating Income | 14.88B |
Pretax Income | 14.87B |
Net Income | 10.03B |
EBITDA | 18.26B |
EBIT | 14.88B |
Earnings Per Share (EPS) | 113.15 |
Balance Sheet
The company has 34.75 billion in cash and 16.43 billion in debt, giving a net cash position of 18.33 billion or 206.65 per share.
Cash & Cash Equivalents | 34.75B |
Total Debt | 16.43B |
Net Cash | 18.33B |
Net Cash Per Share | 206.65 |
Equity (Book Value) | 58.91B |
Book Value Per Share | 664.33 |
Working Capital | 36.77B |
Cash Flow
In the last 12 months, operating cash flow was 11.48 billion and capital expenditures -758.00 million, giving a free cash flow of 10.72 billion.
Operating Cash Flow | 11.48B |
Capital Expenditures | -758.00M |
Free Cash Flow | 10.72B |
FCF Per Share | 120.87 |
Margins
Gross margin is 47.89%, with operating and profit margins of 20.50% and 13.82%.
Gross Margin | 47.89% |
Operating Margin | 20.50% |
Pretax Margin | 20.49% |
Profit Margin | 13.82% |
EBITDA Margin | 25.16% |
EBIT Margin | 20.50% |
FCF Margin | 14.77% |
Dividends & Yields
This stock pays an annual dividend of 46.00, which amounts to a dividend yield of 1.97%.
Dividend Per Share | 46.00 |
Dividend Yield | 1.97% |
Dividend Growth (YoY) | 9.52% |
Years of Dividend Growth | 2 |
Payout Ratio | 37.11% |
Buyback Yield | -0.05% |
Shareholder Yield | 1.91% |
Earnings Yield | 4.89% |
FCF Yield | 5.22% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on December 29, 2021. It was a forward split with a ratio of 2.
Last Split Date | Dec 29, 2021 |
Split Type | Forward |
Split Ratio | 2 |
Scores
Future has an Altman Z-Score of 5.4 and a Piotroski F-Score of 6.
Altman Z-Score | 5.4 |
Piotroski F-Score | 6 |