Future Corporation (TYO:4722)
Japan flag Japan · Delayed Price · Currency is JPY
2,279.00
-35.00 (-1.51%)
Aug 27, 2025, 11:30 AM JST

Future Statistics

Total Valuation

Future has a market cap or net worth of JPY 205.20 billion. The enterprise value is 186.87 billion.

Market Cap205.20B
Enterprise Value 186.87B

Important Dates

The next estimated earnings date is Thursday, October 23, 2025.

Earnings Date Oct 23, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Future has 88.68 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 88.68M
Shares Outstanding 88.68M
Shares Change (YoY) +0.05%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 15.31%
Owned by Institutions (%) 14.61%
Float 39.32M

Valuation Ratios

The trailing PE ratio is 20.45 and the forward PE ratio is 16.45.

PE Ratio 20.45
Forward PE 16.45
PS Ratio 2.83
PB Ratio 3.48
P/TBV Ratio 5.93
P/FCF Ratio 19.15
P/OCF Ratio 17.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.10, with an EV/FCF ratio of 17.44.

EV / Earnings 18.63
EV / Sales 2.58
EV / EBITDA 10.10
EV / EBIT 12.36
EV / FCF 17.44

Financial Position

The company has a current ratio of 3.54, with a Debt / Equity ratio of 0.28.

Current Ratio 3.54
Quick Ratio 3.31
Debt / Equity 0.28
Debt / EBITDA 0.90
Debt / FCF 1.53
Interest Coverage 80.41

Financial Efficiency

Return on equity (ROE) is 18.06% and return on invested capital (ROIC) is 12.67%.

Return on Equity (ROE) 18.06%
Return on Assets (ROA) 10.20%
Return on Invested Capital (ROIC) 12.67%
Return on Capital Employed (ROCE) 18.89%
Revenue Per Employee 20.74M
Profits Per Employee 2.87M
Employee Count3,499
Asset Turnover 0.80
Inventory Turnover 39.50

Taxes

In the past 12 months, Future has paid 4.84 billion in taxes.

Income Tax 4.84B
Effective Tax Rate 32.55%

Stock Price Statistics

The stock price has increased by +31.40% in the last 52 weeks. The beta is 0.17, so Future's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +31.40%
50-Day Moving Average 2,287.84
200-Day Moving Average 1,984.51
Relative Strength Index (RSI) 47.72
Average Volume (20 Days) 187,415

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Future had revenue of JPY 72.57 billion and earned 10.03 billion in profits. Earnings per share was 113.15.

Revenue72.57B
Gross Profit 34.75B
Operating Income 14.88B
Pretax Income 14.87B
Net Income 10.03B
EBITDA 18.26B
EBIT 14.88B
Earnings Per Share (EPS) 113.15
Full Income Statement

Balance Sheet

The company has 34.75 billion in cash and 16.43 billion in debt, giving a net cash position of 18.33 billion or 206.65 per share.

Cash & Cash Equivalents 34.75B
Total Debt 16.43B
Net Cash 18.33B
Net Cash Per Share 206.65
Equity (Book Value) 58.91B
Book Value Per Share 664.33
Working Capital 36.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 11.48 billion and capital expenditures -758.00 million, giving a free cash flow of 10.72 billion.

Operating Cash Flow 11.48B
Capital Expenditures -758.00M
Free Cash Flow 10.72B
FCF Per Share 120.87
Full Cash Flow Statement

Margins

Gross margin is 47.89%, with operating and profit margins of 20.50% and 13.82%.

Gross Margin 47.89%
Operating Margin 20.50%
Pretax Margin 20.49%
Profit Margin 13.82%
EBITDA Margin 25.16%
EBIT Margin 20.50%
FCF Margin 14.77%

Dividends & Yields

This stock pays an annual dividend of 46.00, which amounts to a dividend yield of 1.97%.

Dividend Per Share 46.00
Dividend Yield 1.97%
Dividend Growth (YoY) 9.52%
Years of Dividend Growth 2
Payout Ratio 37.11%
Buyback Yield -0.05%
Shareholder Yield 1.91%
Earnings Yield 4.89%
FCF Yield 5.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2021
Split Type Forward
Split Ratio 2

Scores

Future has an Altman Z-Score of 5.4 and a Piotroski F-Score of 6.

Altman Z-Score 5.4
Piotroski F-Score 6