Future Corporation (TYO:4722)
Japan flag Japan · Delayed Price · Currency is JPY
1,813.00
-56.00 (-3.00%)
Feb 12, 2026, 11:30 AM JST

Future Statistics

Total Valuation

Future has a market cap or net worth of JPY 165.74 billion. The enterprise value is 147.93 billion.

Market Cap165.74B
Enterprise Value 147.93B

Important Dates

The last earnings date was Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Future has 88.68 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 88.68M
Shares Outstanding 88.68M
Shares Change (YoY) +0.05%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 15.31%
Owned by Institutions (%) 16.40%
Float 39.75M

Valuation Ratios

The trailing PE ratio is 14.15 and the forward PE ratio is 12.49.

PE Ratio 14.15
Forward PE 12.49
PS Ratio 2.18
PB Ratio 2.64
P/TBV Ratio 4.20
P/FCF Ratio 23.65
P/OCF Ratio 19.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.51, with an EV/FCF ratio of 21.11.

EV / Earnings 12.63
EV / Sales 1.95
EV / EBITDA 7.51
EV / EBIT 9.09
EV / FCF 21.11

Financial Position

The company has a current ratio of 3.36, with a Debt / Equity ratio of 0.24.

Current Ratio 3.36
Quick Ratio 3.20
Debt / Equity 0.24
Debt / EBITDA 0.77
Debt / FCF 2.14
Interest Coverage 94.08

Financial Efficiency

Return on equity (ROE) is 19.81% and return on invested capital (ROIC) is 24.66%.

Return on Equity (ROE) 19.81%
Return on Assets (ROA) 10.67%
Return on Invested Capital (ROIC) 24.66%
Return on Capital Employed (ROCE) 20.12%
Weighted Average Cost of Capital (WACC) 4.55%
Revenue Per Employee 21.72M
Profits Per Employee 3.35M
Employee Count3,499
Asset Turnover 0.80
Inventory Turnover 56.16

Taxes

In the past 12 months, Future has paid 5.55 billion in taxes.

Income Tax 5.55B
Effective Tax Rate 32.14%

Stock Price Statistics

The stock price has decreased by -1.27% in the last 52 weeks. The beta is 0.12, so Future's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -1.27%
50-Day Moving Average 1,953.92
200-Day Moving Average 2,119.25
Relative Strength Index (RSI) 43.34
Average Volume (20 Days) 255,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Future had revenue of JPY 75.99 billion and earned 11.71 billion in profits. Earnings per share was 132.10.

Revenue75.99B
Gross Profit 36.99B
Operating Income 16.18B
Pretax Income 17.26B
Net Income 11.71B
EBITDA 19.60B
EBIT 16.18B
Earnings Per Share (EPS) 132.10
Full Income Statement

Balance Sheet

The company has 32.80 billion in cash and 15.00 billion in debt, with a net cash position of 17.80 billion or 200.74 per share.

Cash & Cash Equivalents 32.80B
Total Debt 15.00B
Net Cash 17.80B
Net Cash Per Share 200.74
Equity (Book Value) 62.75B
Book Value Per Share 707.67
Working Capital 40.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.66 billion and capital expenditures -1.66 billion, giving a free cash flow of 7.01 billion.

Operating Cash Flow 8.66B
Capital Expenditures -1.66B
Free Cash Flow 7.01B
FCF Per Share 79.03
Full Cash Flow Statement

Margins

Gross margin is 48.67%, with operating and profit margins of 21.29% and 15.41%.

Gross Margin 48.67%
Operating Margin 21.29%
Pretax Margin 22.71%
Profit Margin 15.41%
EBITDA Margin 25.79%
EBIT Margin 21.29%
FCF Margin 9.22%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 2.57%.

Dividend Per Share 48.00
Dividend Yield 2.57%
Dividend Growth (YoY) 9.52%
Years of Dividend Growth 3
Payout Ratio 34.82%
Buyback Yield -0.05%
Shareholder Yield 2.61%
Earnings Yield 7.07%
FCF Yield 4.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2021
Split Type Forward
Split Ratio 2

Scores

Future has an Altman Z-Score of 5.76 and a Piotroski F-Score of 6.

Altman Z-Score 5.76
Piotroski F-Score 6