Sanki Service Corporation (TYO:6044)
1,899.00
+14.00 (0.74%)
Jul 28, 2026, 3:30 PM JST
Sanki Service Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 24,253 | 20,636 | 19,430 | 14,733 | 11,581 | |
Revenue Growth | 17.53% | 6.21% | 31.88% | 27.22% | 0.49% |
Cost of Revenue | 19,187 | 15,942 | 15,294 | 11,350 | 9,127 |
Gross Profit | 5,066 | 4,694 | 4,136 | 3,383 | 2,454 |
Selling, General & Admin | 3,896 | 3,673 | 3,400 | 2,808 | 2,233 |
Operating Expenses | 3,896 | 3,673 | 3,400 | 2,808 | 2,233 |
Operating Income | 1,170 | 1,021 | 736 | 575 | 221 |
Interest Expense | -4 | -4 | -3 | -1 | -1 |
Interest & Investment Income | 11 | 5 | 4 | 1 | 1 |
Currency Exchange Gain (Loss) | 3 | -3 | 2 | - | 4 |
Other Non Operating Income (Expenses) | -6 | 1 | 18 | 4 | 2 |
EBT Excluding Unusual Items | 1,174 | 1,020 | 757 | 579 | 227 |
Gain (Loss) on Sale of Investments | - | - | - | 73 | -2 |
Gain (Loss) on Sale of Assets | - | - | - | - | 24 |
Asset Writedown | - | - | -5 | - | -2 |
Legal Settlements | - | - | -15 | - | - |
Other Unusual Items | - | 29 | -23 | 24 | - |
Pretax Income | 1,174 | 1,049 | 714 | 676 | 247 |
Income Tax Expense | 321 | 360 | 247 | 224 | 93 |
Earnings From Continuing Operations | 853 | 689 | 467 | 452 | 154 |
Net Income | 853 | 689 | 467 | 452 | 154 |
Net Income to Common | 853 | 689 | 467 | 452 | 154 |
Net Income Growth | 23.80% | 47.54% | 3.32% | 193.51% | -12.00% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.14% | 0.18% | 3.98% | 4.33% | 0.12% |
EPS (Basic) | 132.24 | 106.97 | 72.63 | 73.10 | 25.98 |
EPS (Diluted) | 132.24 | 106.97 | 72.63 | 73.10 | 25.98 |
EPS Growth | 23.63% | 47.28% | -0.63% | 181.33% | -12.11% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 152 | 838 | 984 | -1,068 | 49 |
Free Cash Flow Per Share | 23.57 | 130.10 | 153.04 | -172.71 | 8.27 |
Dividend Per Share | 30.000 | 25.000 | 20.000 | 19.000 | 15.000 |
Dividend Growth | 20.00% | 25.00% | 5.26% | 26.67% | 0% |
Gross Margin | 20.89% | 22.75% | 21.29% | 22.96% | 21.19% |
Operating Margin | 4.82% | 4.95% | 3.79% | 3.90% | 1.91% |
Profit Margin | 3.52% | 3.34% | 2.40% | 3.07% | 1.33% |
Free Cash Flow Margin | 0.63% | 4.06% | 5.06% | -7.25% | 0.42% |
EBITDA | 1,251 | 1,136 | 877 | 701 | 348 |
EBITDA Margin | 5.16% | 5.50% | 4.51% | 4.76% | 3.00% |
D&A For EBITDA | 81 | 115 | 141 | 126 | 127 |
EBIT | 1,170 | 1,021 | 736 | 575 | 221 |
EBIT Margin | 4.82% | 4.95% | 3.79% | 3.90% | 1.91% |
Effective Tax Rate | 27.34% | 34.32% | 34.59% | 33.14% | 37.65% |