Vector Inc. (TYO: 6058)
Japan
· Delayed Price · Currency is JPY 942.00
-17.00 (-1.77%)
Nov 1, 2024, 3:15 PM JST
Vector Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 58,032 | 59,212 | 55,225 | 47,351 | 37,273 | 36,821 | Upgrade
|
| Revenue Growth (YoY) | 1.60% | 7.22% | 16.63% | 27.04% | 1.23% | 24.01% | Upgrade
|
| Cost of Revenue | 20,408 | 21,541 | 20,078 | 17,681 | 12,824 | 13,614 | Upgrade
|
| Gross Profit | 37,624 | 37,671 | 35,147 | 29,670 | 24,449 | 23,207 | Upgrade
|
| Selling, General & Admin | 29,227 | 29,860 | 28,662 | 24,330 | 22,034 | 20,042 | Upgrade
|
| Other Operating Expenses | 11 | 11 | 28 | 103 | 96 | 75 | Upgrade
|
| Operating Expenses | 30,101 | 30,734 | 28,871 | 24,440 | 22,146 | 20,330 | Upgrade
|
| Operating Income | 7,523 | 6,937 | 6,276 | 5,230 | 2,303 | 2,877 | Upgrade
|
| Interest Expense | -143 | -128 | -40 | -49 | -51 | -58 | Upgrade
|
| Interest & Investment Income | 142 | 322 | 371 | 11 | 68 | 62 | Upgrade
|
| Earnings From Equity Investments | -146 | -157 | 2 | 38 | -201 | -232 | Upgrade
|
| Currency Exchange Gain (Loss) | -72 | 12 | 7 | -6 | -23 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | -129 | -115 | 6 | 101 | 98 | -57 | Upgrade
|
| EBT Excluding Unusual Items | 7,175 | 6,871 | 6,622 | 5,325 | 2,194 | 2,581 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,898 | 1,894 | -10 | -118 | 675 | 882 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4 | -1 | - | 1 | - | 22 | Upgrade
|
| Asset Writedown | -474 | -437 | -865 | -64 | -124 | -1,040 | Upgrade
|
| Other Unusual Items | 18 | 19 | -36 | -29 | 9 | -235 | Upgrade
|
| Pretax Income | 8,613 | 8,346 | 5,711 | 5,115 | 2,754 | 2,210 | Upgrade
|
| Income Tax Expense | 2,938 | 2,816 | 2,121 | 1,914 | 1,602 | 2,050 | Upgrade
|
| Earnings From Continuing Operations | 5,675 | 5,530 | 3,590 | 3,201 | 1,152 | 160 | Upgrade
|
| Minority Interest in Earnings | -795 | -846 | -418 | -1,130 | -666 | -359 | Upgrade
|
| Net Income | 4,880 | 4,684 | 3,172 | 2,071 | 486 | -199 | Upgrade
|
| Net Income to Common | 4,880 | 4,684 | 3,172 | 2,071 | 486 | -199 | Upgrade
|
| Net Income Growth | 134.95% | 47.67% | 53.16% | 326.13% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 47 | 48 | 48 | 48 | 48 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 48 | 48 | 48 | 48 | 47 | Upgrade
|
| Shares Change (YoY) | -0.78% | 0.14% | -0.00% | -0.00% | 0.55% | 0.03% | Upgrade
|
| EPS (Basic) | 103.10 | 98.11 | 66.54 | 43.44 | 10.19 | -4.20 | Upgrade
|
| EPS (Diluted) | 103.10 | 98.11 | 66.54 | 43.44 | 10.19 | -4.20 | Upgrade
|
| EPS Growth | 136.80% | 47.45% | 53.16% | 326.13% | - | - | Upgrade
|
| Free Cash Flow | 4,583 | 4,039 | 1,196 | 4,081 | 1,854 | 2,742 | Upgrade
|
| Free Cash Flow Per Share | 96.83 | 84.60 | 25.09 | 85.60 | 38.89 | 57.83 | Upgrade
|
| Dividend Per Share | 29.000 | 29.000 | 19.000 | 13.000 | 2.000 | - | Upgrade
|
| Dividend Growth | 52.63% | 52.63% | 46.15% | 550.00% | - | - | Upgrade
|
| Gross Margin | 64.83% | 63.62% | 63.64% | 62.66% | 65.59% | 63.03% | Upgrade
|
| Operating Margin | 12.96% | 11.72% | 11.36% | 11.05% | 6.18% | 7.81% | Upgrade
|
| Profit Margin | 8.41% | 7.91% | 5.74% | 4.37% | 1.30% | -0.54% | Upgrade
|
| Free Cash Flow Margin | 7.90% | 6.82% | 2.17% | 8.62% | 4.97% | 7.45% | Upgrade
|
| EBITDA | 8,771 | 8,085 | 7,123 | 6,176 | 3,040 | 3,786 | Upgrade
|
| EBITDA Margin | 15.11% | 13.65% | 12.90% | 13.04% | 8.16% | 10.28% | Upgrade
|
| D&A For EBITDA | 1,248 | 1,148 | 847 | 946 | 737 | 909 | Upgrade
|
| EBIT | 7,523 | 6,937 | 6,276 | 5,230 | 2,303 | 2,877 | Upgrade
|
| EBIT Margin | 12.96% | 11.72% | 11.36% | 11.05% | 6.18% | 7.81% | Upgrade
|
| Effective Tax Rate | 34.11% | 33.74% | 37.14% | 37.42% | 58.17% | 92.76% | Upgrade
|
| Advertising Expenses | - | 7,506 | 7,879 | 6,116 | 6,486 | 5,670 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.