Vector Inc. (TYO:6058)
2,145.00
-14.00 (-0.65%)
Oct 26, 2026, 3:30 PM JST
Vector Balance Sheet
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash & Equivalents | 23,411 | 22,273 | 17,125 | 15,820 | 13,372 | 13,522 |
Cash & Short-Term Investments | 23,411 | 22,273 | 17,125 | 15,820 | 13,372 | 13,522 |
Cash Growth | 3.29% | 30.06% | 8.25% | 18.31% | -1.11% | 24.51% |
Receivables | 8,723 | 10,026 | 9,214 | 11,784 | 11,839 | 6,038 |
Inventory | 3,021 | 2,484 | 2,627 | 2,147 | 1,974 | 1,119 |
Other Current Assets | 2,681 | 2,593 | 3,380 | 3,496 | 2,930 | 1,562 |
Total Current Assets | 37,836 | 37,376 | 32,346 | 33,247 | 30,115 | 22,241 |
Property, Plant & Equipment | 1,762 | 1,779 | 1,825 | 1,953 | 837 | 972 |
Long-Term Investments | 3,111 | 3,046 | 2,835 | 2,776 | 1,898 | 6,391 |
Goodwill | 3,489 | 2,856 | 2,976 | 3,633 | 1,780 | 354 |
Other Intangible Assets | 592 | 648 | 1,184 | 778 | 485 | 723 |
Long-Term Deferred Tax Assets | 1,932 | 1,586 | 1,713 | 1,232 | 1,228 | 892 |
Other Long-Term Assets | 2 | 2 | 2 | 2 | - | 2 |
Total Assets | 48,724 | 47,293 | 42,881 | 43,621 | 36,343 | 31,575 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Accounts Payable | 2,311 | 2,571 | 2,505 | 2,505 | 2,513 | 1,827 |
Accrued Expenses | 459 | 847 | 642 | 553 | 662 | 649 |
Short-Term Debt | 4,382 | 2,888 | 2,351 | 2,038 | 5,056 | 335 |
Current Portion of Long-Term Debt | 1,066 | 1,085 | 2,086 | 2,049 | 1,819 | 1,749 |
Current Portion of Leases | 253 | 247 | 234 | 224 | 6 | 63 |
Current Income Taxes Payable | 3,944 | 4,776 | 3,046 | 2,917 | 3,325 | 1,265 |
Current Unearned Revenue | - | - | - | - | - | 2,422 |
Other Current Liabilities | 3,044 | 3,506 | 3,401 | 3,387 | 3,242 | 2,510 |
Total Current Liabilities | 15,459 | 15,920 | 14,265 | 13,673 | 16,623 | 10,820 |
Long-Term Debt | 1,545 | 3,620 | 6,076 | 7,612 | 2,880 | 3,631 |
Long-Term Leases | 158 | 287 | 526 | 758 | 1 | 12 |
Pension & Post-Retirement Benefits | 67 | 37 | 33 | 45 | 36 | 54 |
Long-Term Deferred Tax Liabilities | 22 | 26 | 516 | 1,178 | 757 | 829 |
Other Long-Term Liabilities | 222 | 264 | 130 | 382 | 288 | 53 |
Total Liabilities | 17,473 | 20,154 | 21,546 | 23,648 | 20,585 | 15,399 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Common Stock | 3,038 | 3,038 | 3,038 | 3,038 | 2,880 | 2,880 |
Additional Paid-In Capital | 962 | 543 | - | 130 | - | 480 |
Retained Earnings | 19,182 | 17,085 | 13,477 | 11,942 | 8,173 | 7,076 |
Treasury Stock | - | - | - | -1,447 | -259 | -259 |
Comprehensive Income & Other | 797 | 816 | 569 | 2,512 | 2,152 | 2,192 |
Total Common Equity | 23,979 | 21,482 | 17,084 | 16,175 | 12,946 | 12,369 |
Minority Interest | 7,272 | 5,657 | 4,251 | 3,798 | 2,812 | 3,807 |
Shareholders' Equity | 31,251 | 27,139 | 21,335 | 19,973 | 15,758 | 16,176 |
Total Liabilities & Equity | 48,724 | 47,293 | 42,881 | 43,621 | 36,343 | 31,575 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Total Debt | 7,404 | 8,127 | 11,273 | 12,681 | 9,762 | 5,790 |
Net Cash (Debt) | 16,007 | 14,146 | 5,852 | 3,139 | 3,610 | 7,732 |
Net Cash Growth | 96.98% | 141.73% | 86.43% | -13.05% | -53.31% | 88.77% |
Net Cash Per Share | 341.27 | 301.59 | 124.76 | 65.75 | 75.72 | 162.18 |
Filing Date Shares Outstanding | 46.9 | 46.9 | 46.9 | 46.91 | 47.67 | 47.67 |
Total Common Shares Outstanding | 46.9 | 46.9 | 46.9 | 46.91 | 47.67 | 47.67 |
Working Capital | 22,377 | 21,456 | 18,081 | 19,574 | 13,492 | 11,421 |
Book Value Per Share | 511.23 | 458.00 | 364.23 | 344.78 | 271.55 | 259.45 |
Tangible Book Value | 19,898 | 17,978 | 12,924 | 11,764 | 10,681 | 11,292 |
Tangible Book Value Per Share | 424.22 | 383.29 | 275.54 | 250.76 | 224.04 | 236.86 |