Vector Inc. (TYO:6058)
Japan flag Japan · Delayed Price · Currency is JPY
1,788.00
0.00 (0.00%)
Aug 4, 2026, 3:30 PM JST

Vector Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
65,89163,79459,25459,21255,22547,351
Revenue Growth
9.49%7.66%0.07%7.22%16.63%27.04%
Gross Profit
43,88642,65039,30837,67135,14729,670
Operating Income
10,5559,0797,8336,9376,2765,230
Net Income
6,3265,1094,1954,6843,1722,071
Earnings Per Share
134.87108.9289.4398.1166.5443.44
EPS Growth
43.35%21.79%-8.84%47.45%53.16%326.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '25 Feb '24 Feb '23 Feb '22
PR and Advertising
35,96932,49334,59829,51825,965
Press Release Distribution
9,7688,0036,8365,7064,854
Direct Marketing
17,15713,52012,91214,69112,326
Unallocated Adjustment
-259-280-382-1,006-1,045
Investment
7192,5402,4591,601467
HR
2,5362,9772,7872,3722,513
Total
65,89059,25359,21055,22347,348

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
25,74822,27317,12515,82013,37213,522
Total Debt
9,2908,12711,27312,6819,7625,790
Net Cash (Debt)
16,45814,1465,8523,1393,6107,732
Net Cash Growth
111.95%141.73%86.43%-13.05%-53.31%88.77%
Net Cash Per Share
350.88301.59124.7665.7575.72162.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-10,3495,6754,4511,4574,672
Capital Expenditures
--459-360-412-261-591
Free Cash Flow
-9,8905,3154,0391,1964,081
Free Cash Flow Growth
-86.08%31.59%237.71%-70.69%120.12%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
66.60%66.86%66.34%63.62%63.64%62.66%
Operating Margin
16.02%14.23%13.22%11.72%11.36%11.04%
Pretax Margin
15.88%13.94%12.30%14.10%10.34%10.80%
Profit Margin
9.60%8.01%7.08%7.91%5.74%4.37%
FCF Margin
-15.50%8.97%6.82%2.17%8.62%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
36.00033.00032.00029.00019.00013.000
Dividend Per Share Growth
3.13%3.13%10.35%52.63%46.15%550.00%
Dividend Yield
2.01%2.30%3.56%2.51%1.48%1.29%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
13.2613.1910.2912.3920.9125.46
Forward PE
13.0511.729.4612.4317.2824.15
P/FCF Ratio
8.486.828.1214.3755.4512.92
PS Ratio
1.271.060.730.981.201.11