Vector Inc. (TYO:6058)
Japan flag Japan · Delayed Price · Currency is JPY
2,145.00
-14.00 (-0.65%)
Oct 26, 2026, 3:30 PM JST

Vector Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
66,92263,79459,25459,21255,22547,351
Revenue Growth
8.61%7.66%0.07%7.22%16.63%27.04%
Gross Profit
44,22142,65039,30837,67135,14729,670
Operating Income
10,6499,0797,8336,9376,2765,230
Net Income
6,9885,1094,1954,6843,1722,071
Earnings Per Share
148.98108.9289.4398.1166.5443.44
EPS Growth
41.43%21.79%-8.84%47.45%53.16%326.13%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Press Release Distribution
9,9219,5468,0036,8365,7064,854
Investment
7202882,5402,4591,601467
HR
2,0362,9902,9772,7872,3722,513
Unallocated Adjustment
-249-252-280-382-1,006-1,045
Direct Marketing
17,98216,35013,52012,91214,69112,326
PR and Advertising
36,51034,87032,49334,59829,51825,965
Total
66,92063,79259,25359,21055,22347,348

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
23,41122,27317,12515,82013,37213,522
Total Debt
7,4048,12711,27312,6819,7625,790
Net Cash (Debt)
16,00714,1465,8523,1393,6107,732
Net Cash Growth
96.98%141.73%86.43%-13.05%-53.31%88.77%
Net Cash Per Share
341.27301.59124.7665.7575.72162.18

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
8,02210,3495,6754,4511,4574,672
Capital Expenditures
-473-459-360-412-261-591
Free Cash Flow
7,5499,8905,3154,0391,1964,081
Free Cash Flow Growth
-14.98%86.08%31.59%237.71%-70.69%120.12%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
66.08%66.86%66.34%63.62%63.64%62.66%
Operating Margin
15.91%14.23%13.22%11.72%11.36%11.04%
Pretax Margin
15.57%13.94%12.30%14.10%10.34%10.80%
Profit Margin
10.44%8.01%7.08%7.91%5.74%4.37%
FCF Margin
11.28%15.50%8.97%6.82%2.17%8.62%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
36.00033.00032.00029.00019.00013.000
Dividend Per Share Growth
9.09%3.13%10.35%52.63%46.15%550.00%
Dividend Yield
1.68%2.30%3.48%2.34%1.37%1.18%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
14.4013.1910.2912.3920.9125.46
Forward PE
15.1211.729.4612.4317.2824.15
P/FCF Ratio
13.326.828.1214.3755.4512.92
PS Ratio
1.501.060.730.981.201.11