Vector Inc. (TYO:6058)
Japan · Delayed Price · Currency is JPY 2,145.00
-14.00 (-0.65%)
Oct 26, 2026, 3:30 PM JST
Vector Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 66,922 | 63,794 | 59,254 | 59,212 | 55,225 | 47,351 | |
Revenue Growth | 8.61% | 7.66% | 0.07% | 7.22% | 16.63% | 27.04% |
Cost of Revenue | 22,701 | 21,144 | 19,946 | 21,541 | 20,078 | 17,681 |
Gross Profit | 44,221 | 42,650 | 39,308 | 37,671 | 35,147 | 29,670 |
Selling, General & Admin | 33,419 | 33,418 | 31,050 | 29,860 | 28,662 | 24,330 |
Other Operating Expenses | 54 | 54 | 48 | 11 | 28 | 103 |
Operating Expenses | 33,572 | 33,571 | 31,475 | 30,734 | 28,871 | 24,440 |
Operating Income | 10,649 | 9,079 | 7,833 | 6,937 | 6,276 | 5,230 |
Interest Expense | -153 | -171 | -150 | -128 | -40 | -49 |
Interest & Investment Income | 207 | 128 | 110 | 322 | 371 | 11 |
Earnings From Equity Investments | 101 | 100 | 30 | -157 | 2 | 38 |
Currency Exchange Gain (Loss) | -114 | 76 | -138 | 12 | 7 | -6 |
Other Non Operating Income (Expenses) | -32 | -70 | -29 | -115 | 6 | 101 |
EBT Excluding Unusual Items | 10,658 | 9,142 | 7,656 | 6,871 | 6,622 | 5,325 |
Gain (Loss) on Sale of Investments | 2,022 | 1,963 | -59 | 1,894 | -10 | -118 |
Gain (Loss) on Sale of Assets | 2 | 3 | -3 | -1 | - | 1 |
Asset Writedown | -1,921 | -1,900 | -304 | -437 | -865 | -64 |
Other Unusual Items | -344 | -318 | - | 19 | -36 | -29 |
Pretax Income | 10,417 | 8,890 | 7,290 | 8,346 | 5,711 | 5,115 |
Income Tax Expense | 2,242 | 2,555 | 2,490 | 2,816 | 2,121 | 1,914 |
Earnings From Continuing Operations | 8,175 | 6,335 | 4,800 | 5,530 | 3,590 | 3,201 |
Minority Interest in Earnings | -1,187 | -1,226 | -605 | -846 | -418 | -1,130 |
Net Income | 6,988 | 5,109 | 4,195 | 4,684 | 3,172 | 2,071 |
Net Income to Common | 6,988 | 5,109 | 4,195 | 4,684 | 3,172 | 2,071 |
Net Income Growth | 41.43% | 21.79% | -10.44% | 47.67% | 53.16% | 326.13% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 48 | 48 | 48 |
Shares Change | - | -0.01% | -1.75% | 0.14% | - | - |
EPS (Basic) | 148.98 | 108.92 | 89.43 | 98.11 | 66.54 | 43.44 |
EPS (Diluted) | 148.98 | 108.92 | 89.43 | 98.11 | 66.54 | 43.44 |
EPS Growth | 41.43% | 21.79% | -8.84% | 47.45% | 53.16% | 326.13% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 7,549 | 9,890 | 5,315 | 4,039 | 1,196 | 4,081 |
Free Cash Flow Per Share | 160.94 | 210.85 | 113.31 | 84.60 | 25.09 | 85.60 |
Dividend Per Share | 33.000 | 33.000 | 32.000 | 29.000 | 19.000 | 13.000 |
Dividend Growth | 3.13% | 3.13% | 10.35% | 52.63% | 46.15% | 550.00% |
Gross Margin | 66.08% | 66.86% | 66.34% | 63.62% | 63.64% | 62.66% |
Operating Margin | 15.91% | 14.23% | 13.22% | 11.72% | 11.36% | 11.04% |
Profit Margin | 10.44% | 8.01% | 7.08% | 7.91% | 5.74% | 4.37% |
Free Cash Flow Margin | 11.28% | 15.50% | 8.97% | 6.82% | 2.17% | 8.62% |
EBITDA | 12,130 | 10,557 | 9,017 | 8,085 | 7,123 | 6,176 |
EBITDA Margin | 18.13% | 16.55% | 15.22% | 13.65% | 12.90% | 13.04% |
D&A For EBITDA | 1,481 | 1,478 | 1,184 | 1,148 | 847 | 946 |
EBIT | 10,649 | 9,079 | 7,833 | 6,937 | 6,276 | 5,230 |
EBIT Margin | 15.91% | 14.23% | 13.22% | 11.72% | 11.36% | 11.04% |
Effective Tax Rate | 21.52% | 28.74% | 34.16% | 33.74% | 37.14% | 37.42% |
Advertising Expenses | - | 8,795 | 8,043 | 7,506 | 7,879 | 6,116 |