Vector Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	62,571	43,152	58,051	66,315	52,727	54,539
Market Cap Growth	29.89%	-25.66%	-12.46%	25.77%	-3.32%	26.41%
Enterprise Value	57,069	41,280	55,073	65,970	50,903	55,654
Last Close Price	1334.00	897.84	1153.98	1280.58	1004.41	1025.64
PE Ratio	10.83	10.29	12.39	20.91	25.46	112.22
Forward PE	10.88	9.46	12.43	17.28	24.15	32.50
PS Ratio	0.99	0.73	0.98	1.20	1.11	1.46
PB Ratio	2.47	2.02	2.91	4.21	3.26	3.67
P/TBV Ratio	4.44	3.34	4.93	6.21	4.67	5.14
P/FCF Ratio	-	8.12	14.37	55.45	12.92	29.42
P/OCF Ratio	-	7.60	13.04	45.51	11.29	25.62
EV/Sales Ratio	0.90	0.70	0.93	1.20	1.08	1.49
EV/EBITDA Ratio	4.64	4.58	6.81	9.26	8.24	18.31
EV/EBIT Ratio	5.15	5.27	7.94	10.51	9.73	24.17
EV/FCF Ratio	-	7.77	13.64	55.16	12.47	30.02
Debt / Equity Ratio	0.53	0.53	0.64	0.62	0.36	0.46
Debt / EBITDA Ratio	1.08	1.25	1.57	1.37	0.94	2.23
Debt / FCF Ratio	-	2.12	3.14	8.16	1.42	3.65
Net Debt / Equity Ratio	-0.43	-0.27	-0.16	-0.23	-0.48	-0.28
Net Debt / EBITDA Ratio	-0.89	-0.65	-0.39	-0.51	-1.25	-1.35
Net Debt / FCF Ratio	-	-1.10	-0.78	-3.02	-1.89	-2.21
Asset Turnover	1.36	1.37	1.48	1.63	1.54	1.39
Inventory Turnover	9.06	8.36	10.45	12.98	17.25	14.45
Quick Ratio	1.71	1.85	2.02	1.52	1.81	1.74
Current Ratio	1.98	2.27	2.43	1.81	2.06	2.06
Return on Equity (ROE)	30.04%	23.24%	30.95%	22.48%	20.63%	9.21%
Return on Assets (ROA)	14.85%	11.32%	10.84%	11.55%	10.61%	5.36%
Return on Invested Capital (ROIC)	48.78%	31.92%	31.72%	38.32%	34.09%	9.99%
Return on Capital Employed (ROCE)	35.70%	27.40%	23.20%	31.80%	25.20%	10.90%
Earnings Yield	9.24%	9.72%	8.07%	4.78%	3.93%	0.89%
FCF Yield	-	12.32%	6.96%	1.80%	7.74%	3.40%
Dividend Yield	2.57%	3.56%	2.51%	1.48%	1.29%	0.19%
Payout Ratio	-	32.40%	19.32%	19.48%	4.59%	-
Buyback Yield / Dilution	0.37%	1.75%	-0.14%	0.00%	0.00%	-0.55%
Total Shareholder Return	2.87%	5.32%	2.37%	1.48%	1.29%	-0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.