Seibu Electric & Machinery Co., Ltd. (TYO:6144)
Japan · Delayed Price · Currency is JPY 2,965.00
-5.00 (-0.17%)
May 8, 2026, 3:30 PM JST
TYO:6144 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,607 | 33,352 | 31,945 | 28,478 | 26,323 | 24,648 | |
Revenue Growth (YoY) | 18.04% | 4.40% | 12.17% | 8.19% | 6.80% | 3.81% |
Cost of Revenue | 26,421 | 24,003 | 23,329 | 20,701 | 18,679 | 17,948 |
Gross Profit | 11,186 | 9,349 | 8,616 | 7,777 | 7,644 | 6,700 |
Selling, General & Admin | 6,969 | 6,155 | 5,833 | 5,365 | 4,914 | 4,411 |
Operating Expenses | 6,969 | 6,155 | 5,833 | 5,365 | 4,920 | 4,410 |
Operating Income | 4,217 | 3,194 | 2,783 | 2,412 | 2,724 | 2,290 |
Interest Expense | -6 | -5 | -4 | -4 | -4 | -4 |
Interest & Investment Income | 140 | 108 | 101 | 90 | 75 | 74 |
Earnings From Equity Investments | -69 | -56 | - | - | - | - |
Other Non Operating Income (Expenses) | 11 | 7 | -25 | 11 | 13 | 28 |
EBT Excluding Unusual Items | 4,273 | 3,248 | 2,855 | 2,509 | 2,808 | 2,388 |
Gain (Loss) on Sale of Investments | 609 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 47 | 24 | 20 | 29 | 42 | 8 |
Asset Writedown | - | - | -1 | -3 | -2 | -3 |
Other Unusual Items | 47 | 26 | -64 | -50 | - | -5 |
Pretax Income | 4,976 | 3,298 | 2,810 | 2,485 | 2,848 | 2,388 |
Income Tax Expense | 1,472 | 948 | 833 | 679 | 906 | 756 |
Net Income | 3,504 | 2,350 | 1,977 | 1,806 | 1,942 | 1,632 |
Net Income to Common | 3,504 | 2,350 | 1,977 | 1,806 | 1,942 | 1,632 |
Net Income Growth | 94.45% | 18.87% | 9.47% | -7.00% | 19.00% | 18.09% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.01% | 0.04% | 0.02% | - | -0.18% | -0.17% |
EPS (Basic) | 232.02 | 155.58 | 130.94 | 119.63 | 128.64 | 107.92 |
EPS (Diluted) | 232.02 | 155.58 | 130.94 | 119.63 | 128.64 | 107.92 |
EPS Growth | 94.47% | 18.82% | 9.45% | -7.00% | 19.21% | 18.29% |
Free Cash Flow | - | -1,870 | 1,760 | -1,882 | 3,396 | 3,869 |
Free Cash Flow Per Share | - | -123.80 | 116.56 | -124.67 | 224.96 | 255.84 |
Dividend Per Share | 84.000 | 84.000 | 40.000 | 40.000 | 40.000 | 33.500 |
Dividend Growth | 35.48% | 110.00% | - | - | 19.40% | 19.64% |
Gross Margin | 29.74% | 28.03% | 26.97% | 27.31% | 29.04% | 27.18% |
Operating Margin | 11.21% | 9.58% | 8.71% | 8.47% | 10.35% | 9.29% |
Profit Margin | 9.32% | 7.05% | 6.19% | 6.34% | 7.38% | 6.62% |
Free Cash Flow Margin | - | -5.61% | 5.51% | -6.61% | 12.90% | 15.70% |
EBITDA | 5,212 | 4,177 | 3,750 | 3,248 | 3,349 | 2,905 |
EBITDA Margin | 13.86% | 12.52% | 11.74% | 11.40% | 12.72% | 11.79% |
D&A For EBITDA | 995 | 983 | 967 | 836 | 625 | 615 |
EBIT | 4,217 | 3,194 | 2,783 | 2,412 | 2,724 | 2,290 |
EBIT Margin | 11.21% | 9.58% | 8.71% | 8.47% | 10.35% | 9.29% |
Effective Tax Rate | 29.58% | 28.74% | 29.64% | 27.32% | 31.81% | 31.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.