Seibu Electric & Machinery Co., Ltd. (TYO:6144)
Japan · Delayed Price · Currency is JPY 3,195.00
+331.00 (11.56%)
Jul 31, 2026, 3:30 PM JST
TYO:6144 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,103 | 39,265 | 33,352 | 31,945 | 28,478 | 26,323 | |
Revenue Growth | 24.79% | 17.73% | 4.40% | 12.17% | 8.19% | 6.80% |
Cost of Revenue | 29,453 | 27,549 | 24,003 | 23,329 | 20,701 | 18,679 |
Gross Profit | 12,650 | 11,716 | 9,349 | 8,616 | 7,777 | 7,644 |
Selling, General & Admin | 7,637 | 7,520 | 6,155 | 5,833 | 5,365 | 4,914 |
Operating Expenses | 7,637 | 7,520 | 6,155 | 5,833 | 5,365 | 4,920 |
Operating Income | 5,013 | 4,196 | 3,194 | 2,783 | 2,412 | 2,724 |
Interest Expense | -6 | -5 | -5 | -4 | -4 | -4 |
Interest & Investment Income | 154 | 140 | 108 | 101 | 90 | 75 |
Earnings From Equity Investments | -54 | -61 | -56 | - | - | - |
Currency Exchange Gain (Loss) | -20 | -20 | - | - | - | - |
Other Non Operating Income (Expenses) | 17 | 18 | 7 | -25 | 11 | 13 |
EBT Excluding Unusual Items | 5,104 | 4,268 | 3,248 | 2,855 | 2,509 | 2,808 |
Gain (Loss) on Sale of Investments | 609 | 609 | - | - | - | - |
Gain (Loss) on Sale of Assets | 32 | 48 | 24 | 20 | 29 | 42 |
Asset Writedown | - | - | - | -1 | -3 | -2 |
Other Unusual Items | 1 | 1 | 26 | -64 | -50 | - |
Pretax Income | 5,746 | 4,926 | 3,298 | 2,810 | 2,485 | 2,848 |
Income Tax Expense | 1,678 | 1,410 | 948 | 833 | 679 | 906 |
Net Income | 4,068 | 3,516 | 2,350 | 1,977 | 1,806 | 1,942 |
Net Income to Common | 4,068 | 3,516 | 2,350 | 1,977 | 1,806 | 1,942 |
Net Income Growth | 63.77% | 49.62% | 18.87% | 9.47% | -7.00% | 19.00% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -0.28% | -0.14% | 0.04% | 0.02% | - | -0.18% |
EPS (Basic) | 270.04 | 233.09 | 155.58 | 130.94 | 119.63 | 128.64 |
EPS (Diluted) | 270.04 | 233.09 | 155.58 | 130.94 | 119.63 | 128.64 |
EPS Growth | 64.22% | 49.83% | 18.82% | 9.45% | -7.00% | 19.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,663 | -1,870 | 1,760 | -1,882 | 3,396 |
Free Cash Flow Per Share | - | 176.54 | -123.80 | 116.56 | -124.67 | 224.96 |
Dividend Per Share | 84.000 | 84.000 | 84.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | 0% | 0% | 110.00% | 0% | 0% | 19.40% |
Gross Margin | 30.04% | 29.84% | 28.03% | 26.97% | 27.31% | 29.04% |
Operating Margin | 11.91% | 10.69% | 9.58% | 8.71% | 8.47% | 10.35% |
Profit Margin | 9.66% | 8.96% | 7.05% | 6.19% | 6.34% | 7.38% |
Free Cash Flow Margin | - | 6.78% | -5.61% | 5.51% | -6.61% | 12.90% |
EBITDA | 6,202 | 5,344 | 4,177 | 3,750 | 3,248 | 3,349 |
EBITDA Margin | 14.73% | 13.61% | 12.52% | 11.74% | 11.40% | 12.72% |
D&A For EBITDA | 1,189 | 1,148 | 983 | 967 | 836 | 625 |
EBIT | 5,013 | 4,196 | 3,194 | 2,783 | 2,412 | 2,724 |
EBIT Margin | 11.91% | 10.69% | 9.58% | 8.71% | 8.47% | 10.35% |
Effective Tax Rate | 29.20% | 28.62% | 28.74% | 29.64% | 27.32% | 31.81% |