Hirata Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	76,901	46,742	81,539	71,132	56,399	71,204
Market Cap Growth	55.82%	-42.68%	14.63%	26.12%	-20.79%	49.02%
Enterprise Value	88,522	77,379	106,589	83,228	65,953	83,846
Last Close Price	2511.00	1528.00	2554.73	2201.14	1712.04	2149.22
PE Ratio	11.75	9.78	18.77	16.66	21.03	17.47
Forward PE	11.44	9.08	14.29	15.21	12.28	21.11
PS Ratio	0.81	0.53	0.98	0.91	0.84	1.09
PB Ratio	1.06	0.68	1.25	1.19	1.03	1.37
P/TBV Ratio	1.08	0.69	1.27	1.22	1.04	1.39
P/FCF Ratio	-	6.27	-	-	-	-
P/OCF Ratio	-	4.96	-	-	-	103.19
EV/Sales Ratio	0.93	0.88	1.29	1.06	0.98	1.29
EV/EBITDA Ratio	7.99	8.74	13.56	11.23	12.37	13.00
EV/EBIT Ratio	9.81	11.22	17.62	14.06	17.10	16.79
EV/FCF Ratio	-	10.38	-	-	-	-
Debt / Equity Ratio	0.53	0.50	0.57	0.50	0.43	0.36
Debt / EBITDA Ratio	3.49	3.86	4.71	4.01	4.45	2.90
Debt / FCF Ratio	-	4.58	-	-	-	-
Net Debt / Equity Ratio	0.16	0.31	0.40	0.31	0.20	0.12
Net Debt / EBITDA Ratio	1.03	2.40	3.36	2.51	2.03	0.93
Net Debt / FCF Ratio	-	2.86	-3.54	-2.41	-2.47	-4.01
Asset Turnover	0.69	0.68	0.68	0.73	0.70	0.73
Inventory Turnover	4.28	4.67	4.57	5.05	6.19	7.07
Quick Ratio	1.43	0.90	0.60	0.79	0.86	1.99
Current Ratio	1.84	2.03	1.78	1.84	2.12	2.36
Return on Equity (ROE)	9.39%	7.05%	6.72%	7.39%	5.07%	8.18%
Return on Assets (ROA)	4.09%	3.30%	3.08%	3.46%	2.51%	3.50%
Return on Invested Capital (ROIC)	7.18%	5.20%	4.42%	5.94%	3.96%	7.21%
Return on Capital Employed (ROCE)	10.00%	7.90%	7.50%	8.30%	5.70%	7.50%
Earnings Yield	8.51%	10.22%	5.33%	6.00%	4.75%	5.72%
FCF Yield	-	15.95%	-9.13%	-10.86%	-7.75%	-2.10%
Dividend Yield	2.45%	7.85%	1.31%	1.36%	1.27%	1.01%
Payout Ratio	-	21.85%	21.64%	15.88%	25.17%	10.21%
Buyback Yield / Dilution	1.60%	0.63%	-0.02%	-0.01%	0.09%	-0.03%
Total Shareholder Return	4.05%	8.49%	1.28%	1.36%	1.35%	0.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.