Maruyama Mfg. Co., Inc. (TYO:6316)
Japan flag Japan · Delayed Price · Currency is JPY
2,829.00
+72.00 (2.61%)
Jul 27, 2026, 3:30 PM JST

Maruyama Mfg. Co. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
43,31341,26640,00641,42639,63937,503
Revenue Growth
6.41%3.15%-3.43%4.51%5.70%7.47%
Gross Profit
11,64010,62110,31110,5739,9649,778
Operating Income
1,8341,0801,1681,7331,5221,388
Net Income
1,1887435971,2181,158855
Earnings Per Share
299.78184.26141.27276.61256.48182.89
EPS Growth
182.13%30.43%-48.93%7.85%40.23%34.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Unallocated Adjustment
-158-208-232-282-285-291
Real Estate Leasing Etc.
350400423475479485
Agriculture and Forestry Machinery
33,05232,02030,23830,05429,83829,288
Other Machines
2,4842,4722,7592,5742,2932,328
Industrial Machinery
7,5846,5816,8178,6047,3135,693
Total
43,31241,26540,00541,42539,63837,503

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
4,2783,9284,8294,3735,0464,466
Total Debt
12,6487,1277,2624,9852,8253,383
Net Cash (Debt)
-8,370-3,199-2,433-6122,2211,083
Net Cash Growth
----105.08%61.40%
Net Cash Per Share
-2112.11-793.35-575.74-138.98491.91231.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-1,0421,871214-2842,4181,927
Capital Expenditures
-1,077-1,834-1,565-1,826-822-1,039
Free Cash Flow
-2,11937-1,351-2,1101,596888
Free Cash Flow Growth
----79.73%-76.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
26.87%25.74%25.77%25.52%25.14%26.07%
Operating Margin
4.23%2.62%2.92%4.18%3.84%3.70%
Pretax Margin
4.23%2.84%2.76%4.25%3.98%3.26%
Profit Margin
2.74%1.80%1.49%2.94%2.92%2.28%
FCF Margin
-4.89%0.09%-3.38%-5.09%4.03%2.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
75.00075.00075.00075.00055.00043.000
Dividend Per Share Growth
6.67%0%0%36.36%27.91%22.86%
Dividend Yield
2.72%3.36%3.22%3.54%4.17%3.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
9.4411.9616.758.075.578.47
Forward PE
-8.888.888.888.888.88
P/FCF Ratio
-240.15--4.048.15
PS Ratio
0.250.220.250.240.160.19