Maruyama Mfg. Co., Inc. (TYO:6316)
Japan flag Japan · Delayed Price · Currency is JPY
3,005.00
0.00 (0.00%)
Sep 14, 2026, 3:30 PM JST

Maruyama Mfg. Co. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
44,43541,26640,00641,42639,63937,503
Revenue Growth
9.47%3.15%-3.43%4.51%5.70%7.47%
Gross Profit
12,24710,62110,31110,5739,9649,778
Operating Income
2,0271,0801,1681,7331,5221,388
Net Income
1,2417435971,2181,158855
Earnings Per Share
315.64184.26141.27276.61256.48182.89
EPS Growth
162.76%30.43%-48.93%7.85%40.23%34.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Agriculture and Forestry Machinery
33,48432,02030,23830,05429,83829,288
Real Estate Leasing Etc.
325400423475479485
Unallocated Adjustment
-133-208-232-282-285-291
Other Machines
2,5112,4722,7592,5742,2932,328
Industrial Machinery
8,2466,5816,8178,6047,3135,693
Total
44,43341,26540,00541,42539,63837,503

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
4,0533,9284,8294,3735,0464,466
Total Debt
12,5897,1277,2624,9852,8253,383
Net Cash (Debt)
-8,536-3,199-2,433-6122,2211,083
Net Cash Growth
----105.08%61.40%
Net Cash Per Share
-2171.04-793.35-575.74-138.98491.91231.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-1,871214-2842,4181,927
Capital Expenditures
--1,834-1,565-1,826-822-1,039
Free Cash Flow
-37-1,351-2,1101,596888
Free Cash Flow Growth
----79.73%-76.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
27.56%25.74%25.77%25.52%25.14%26.07%
Operating Margin
4.56%2.62%2.92%4.18%3.84%3.70%
Pretax Margin
4.42%2.84%2.76%4.25%3.98%3.26%
Profit Margin
2.79%1.80%1.49%2.94%2.92%2.28%
FCF Margin
-0.09%-3.38%-5.09%4.03%2.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
80.00075.00075.00075.00055.00043.000
Dividend Per Share Growth
0%0%0%36.36%27.91%22.86%
Dividend Yield
2.64%3.36%3.22%3.54%4.17%3.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
9.5211.9616.758.075.578.47
Forward PE
-8.888.888.888.888.88
P/FCF Ratio
-240.15--4.048.15
PS Ratio
0.260.220.250.240.160.19