Maruyama Mfg. Co., Inc. (TYO:6316)
Japan · Delayed Price · Currency is JPY 3,005.00
0.00 (0.00%)
Sep 14, 2026, 3:30 PM JST
Maruyama Mfg. Co. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 44,435 | 41,266 | 40,006 | 41,426 | 39,639 | 37,503 | |
Revenue Growth | 9.47% | 3.15% | -3.43% | 4.51% | 5.70% | 7.47% |
Cost of Revenue | 32,188 | 30,645 | 29,695 | 30,853 | 29,675 | 27,725 |
Gross Profit | 12,247 | 10,621 | 10,311 | 10,573 | 9,964 | 9,778 |
Selling, General & Admin | 10,008 | 9,329 | 8,941 | 8,660 | 8,233 | 8,042 |
Other Operating Expenses | 24 | 24 | - | - | - | 54 |
Operating Expenses | 10,220 | 9,541 | 9,143 | 8,840 | 8,442 | 8,390 |
Operating Income | 2,027 | 1,080 | 1,168 | 1,733 | 1,522 | 1,388 |
Interest Expense | -145 | -97 | -55 | -29 | -36 | -44 |
Interest & Investment Income | 163 | 129 | 108 | 88 | 80 | 75 |
Currency Exchange Gain (Loss) | 84 | 117 | - | - | - | - |
Other Non Operating Income (Expenses) | -60 | -57 | -112 | -67 | 68 | -118 |
EBT Excluding Unusual Items | 2,069 | 1,172 | 1,109 | 1,725 | 1,634 | 1,301 |
Gain (Loss) on Sale of Investments | - | - | - | - | 82 | -101 |
Gain (Loss) on Sale of Assets | -22 | -1 | -4 | 1 | -139 | 21 |
Other Unusual Items | -52 | -1 | - | 36 | 2 | - |
Pretax Income | 1,966 | 1,170 | 1,105 | 1,762 | 1,579 | 1,221 |
Income Tax Expense | 658 | 386 | 451 | 512 | 418 | 366 |
Earnings From Continuing Operations | 1,308 | 784 | 654 | 1,250 | 1,161 | 855 |
Minority Interest in Earnings | -67 | -41 | -57 | -32 | -3 | - |
Net Income | 1,241 | 743 | 597 | 1,218 | 1,158 | 855 |
Net Income to Common | 1,241 | 743 | 597 | 1,218 | 1,158 | 855 |
Net Income Growth | 153.27% | 24.46% | -50.98% | 5.18% | 35.44% | 31.94% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 5 | 5 |
Shares Change | -3.61% | -4.58% | -4.03% | -2.47% | -3.42% | -1.71% |
EPS (Basic) | 315.64 | 184.26 | 141.27 | 276.61 | 256.48 | 182.89 |
EPS (Diluted) | 315.64 | 184.26 | 141.27 | 276.61 | 256.48 | 182.89 |
EPS Growth | 162.76% | 30.43% | -48.93% | 7.85% | 40.23% | 34.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 37 | -1,351 | -2,110 | 1,596 | 888 |
Free Cash Flow Per Share | - | 9.18 | -319.70 | -479.18 | 353.49 | 189.95 |
Dividend Per Share | 75.000 | 75.000 | 75.000 | 75.000 | 55.000 | 43.000 |
Dividend Growth | 0% | 0% | 0% | 36.36% | 27.91% | 22.86% |
Gross Margin | 27.56% | 25.74% | 25.77% | 25.52% | 25.14% | 26.07% |
Operating Margin | 4.56% | 2.62% | 2.92% | 4.18% | 3.84% | 3.70% |
Profit Margin | 2.79% | 1.80% | 1.49% | 2.94% | 2.92% | 2.28% |
Free Cash Flow Margin | - | 0.09% | -3.38% | -5.09% | 4.03% | 2.37% |
EBITDA | 3,294 | 2,279 | 2,277 | 2,764 | 2,567 | 2,413 |
EBITDA Margin | 7.41% | 5.52% | 5.69% | 6.67% | 6.48% | 6.43% |
D&A For EBITDA | 1,267 | 1,199 | 1,109 | 1,031 | 1,045 | 1,025 |
EBIT | 2,027 | 1,080 | 1,168 | 1,733 | 1,522 | 1,388 |
EBIT Margin | 4.56% | 2.62% | 2.92% | 4.18% | 3.84% | 3.70% |
Effective Tax Rate | 33.47% | 32.99% | 40.81% | 29.06% | 26.47% | 29.98% |