Heiwa Corporation (TYO:6412)
Japan flag Japan · Delayed Price · Currency is JPY
2,064.00
+3.00 (0.15%)
At close: Jan 23, 2026

Heiwa Statistics

Total Valuation

Heiwa has a market cap or net worth of JPY 203.57 billion. The enterprise value is 747.91 billion.

Market Cap203.57B
Enterprise Value 747.91B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Heiwa has 98.63 million shares outstanding.

Current Share Class 98.63M
Shares Outstanding 98.63M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 4.75%
Owned by Institutions (%) 14.03%
Float 51.70M

Valuation Ratios

The trailing PE ratio is 16.34 and the forward PE ratio is 9.95.

PE Ratio 16.34
Forward PE 9.95
PS Ratio 0.99
PB Ratio 0.81
P/TBV Ratio 3.85
P/FCF Ratio 26.38
P/OCF Ratio 6.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.59, with an EV/FCF ratio of 96.90.

EV / Earnings 60.04
EV / Sales 3.64
EV / EBITDA 13.59
EV / EBIT 21.13
EV / FCF 96.90

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 2.48.

Current Ratio 1.31
Quick Ratio 0.97
Debt / Equity 2.48
Debt / EBITDA 11.30
Debt / FCF 80.57
Interest Coverage 5.53

Financial Efficiency

Return on equity (ROE) is 5.03% and return on invested capital (ROIC) is 2.28%.

Return on Equity (ROE) 5.03%
Return on Assets (ROA) 2.89%
Return on Invested Capital (ROIC) 2.28%
Return on Capital Employed (ROCE) 3.54%
Weighted Average Cost of Capital (WACC) 1.38%
Revenue Per Employee 34.09M
Profits Per Employee 2.07M
Employee Count6,029
Asset Turnover 0.27
Inventory Turnover 6.82

Taxes

In the past 12 months, Heiwa has paid 11.95 billion in taxes.

Income Tax 11.95B
Effective Tax Rate 48.94%

Stock Price Statistics

The stock price has decreased by -9.57% in the last 52 weeks. The beta is -0.05, so Heiwa's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change -9.57%
50-Day Moving Average 2,017.24
200-Day Moving Average 2,098.10
Relative Strength Index (RSI) 53.84
Average Volume (20 Days) 298,450

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Heiwa had revenue of JPY 205.55 billion and earned 12.46 billion in profits. Earnings per share was 126.29.

Revenue205.55B
Gross Profit 70.65B
Operating Income 35.39B
Pretax Income 24.43B
Net Income 12.46B
EBITDA 55.02B
EBIT 35.39B
Earnings Per Share (EPS) 126.29
Full Income Statement

Balance Sheet

The company has 77.71 billion in cash and 621.83 billion in debt, with a net cash position of -544.13 billion or -5,517.00 per share.

Cash & Cash Equivalents 77.71B
Total Debt 621.83B
Net Cash -544.13B
Net Cash Per Share -5,517.00
Equity (Book Value) 250.60B
Book Value Per Share 2,538.71
Working Capital 29.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 32.28 billion and capital expenditures -24.56 billion, giving a free cash flow of 7.72 billion.

Operating Cash Flow 32.28B
Capital Expenditures -24.56B
Free Cash Flow 7.72B
FCF Per Share 78.25
Full Cash Flow Statement

Margins

Gross margin is 34.37%, with operating and profit margins of 17.22% and 6.06%.

Gross Margin 34.37%
Operating Margin 17.22%
Pretax Margin 11.88%
Profit Margin 6.06%
EBITDA Margin 26.77%
EBIT Margin 17.22%
FCF Margin 3.75%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.88%.

Dividend Per Share 80.00
Dividend Yield 3.88%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 63.34%
Buyback Yield n/a
Shareholder Yield 3.90%
Earnings Yield 6.12%
FCF Yield 3.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Heiwa has an Altman Z-Score of 0.71 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.71
Piotroski F-Score 4