Heiwa Corporation (TYO:6412)
Japan flag Japan · Delayed Price · Currency is JPY
2,179.00
+4.00 (0.18%)
Jul 30, 2026, 3:30 PM JST

Heiwa Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
258,107258,107145,867136,381142,290121,558
Revenue Growth
76.95%76.95%6.96%-4.15%17.05%12.82%
Gross Profit
85,47685,47652,49046,79649,31433,399
Operating Income
43,42443,42427,69123,43126,90610,236
Net Income
11,67011,67013,06416,61120,6852,193
Earnings Per Share
118.32118.32132.46168.42209.7222.23
EPS Growth
-10.67%-10.67%-21.35%-19.69%843.25%153.53%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Pachinko and Pachislot Machine Business
27,48227,48245,49940,15650,67836,249
Golf Course
230,631230,631100,37296,22791,61385,309
Unallocated Adjustment Amount
-7-7-4-2-2-1
Total
258,106258,106145,867136,381142,289121,557

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
61,32761,32792,24757,71367,71667,051
Total Debt
593,567593,567628,425104,699106,771112,646
Net Cash (Debt)
-532,240-532,240-536,178-46,986-39,055-45,595
Net Cash Growth
------
Net Cash Per Share
-5396.49-5396.49-5436.40-476.40-395.97-462.27

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
41,21041,21024,92513,92625,58520,436
Capital Expenditures
-31,243-31,243-18,799-11,258-7,682-7,007
Free Cash Flow
9,9679,9676,1262,66817,90313,429
Free Cash Flow Growth
62.70%62.70%129.61%-85.10%33.32%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
33.12%33.12%35.98%34.31%34.66%27.48%
Operating Margin
16.82%16.82%18.98%17.18%18.91%8.42%
Pretax Margin
12.94%12.94%14.62%16.68%18.72%6.75%
Profit Margin
4.52%4.52%8.96%12.18%14.54%1.80%
FCF Margin
3.86%3.86%4.20%1.96%12.58%11.05%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00080.00080.00080.00080.00080.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
3.68%4.28%3.55%4.30%3.40%5.08%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.4215.7917.7011.9112.5481.95
Forward PE
11.5510.8011.859.3111.8014.82
P/FCF Ratio
21.5618.4937.7474.1614.4813.38
PS Ratio
0.830.711.591.451.821.48