Heiwa Corporation (TYO:6412)

Heiwa Financials Overview

Financials in millions JPY. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	265,622	258,107	145,867	136,381	142,290	121,558
Revenue Growth	47.13%	76.95%	6.96%	-4.15%	17.05%	12.82%
Gross Profit Gross Profit Growth	85,698	85,476	52,490	46,796	49,314	33,399
Operating Income Operating Income Growth	43,643	43,424	27,691	23,431	26,906	10,236
Net Income Net Income Growth	11,431	11,670	13,064	16,611	20,685	2,193
Earnings Per Share EPS Growth	115.90	118.32	132.46	168.42	209.72	22.23
EPS Growth	-26.80%	-10.67%	-21.35%	-19.69%	843.25%	153.53%

Revenue by Segment

Chart

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Pachinko and Pachislot Machine Business Pachinko and Pachislot Machine Business Growth	27,482	45,499	40,156	50,678	36,249
Golf Course Golf Course Growth	230,631	100,372	96,227	91,613	85,309
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth	-7	-4	-2	-2	-1
Total Total Growth	258,106	145,867	136,381	142,289	121,557

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Investments Cash & Investments Growth	62,029	61,327	92,247	57,713	67,716	67,051
Total Debt Total Debt Growth	601,381	593,567	628,425	104,699	106,771	112,646
Net Cash (Debt) Net Cash Growth	-539,352	-532,240	-536,178	-46,986	-39,055	-45,595
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-5468.60	-5396.49	-5436.40	-476.40	-395.97	-462.27

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	40,723	41,210	24,925	13,926	25,585	20,436
Capital Expenditures CapEx Growth	-31,157	-31,243	-18,799	-11,258	-7,682	-7,007
Free Cash Flow Free Cash Flow Growth	9,566	9,967	6,126	2,668	17,903	13,429
Free Cash Flow Growth	-1.50%	62.70%	129.61%	-85.10%	33.32%	-

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	32.26%	33.12%	35.98%	34.31%	34.66%	27.48%
Operating Margin	16.43%	16.82%	18.98%	17.18%	18.91%	8.42%
Pretax Margin	12.22%	12.94%	14.62%	16.68%	18.72%	6.75%
Profit Margin	4.30%	4.52%	8.96%	12.18%	14.54%	1.80%
FCF Margin	3.60%	3.86%	4.20%	1.96%	12.58%	11.05%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 20, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Dividend Per Share Dividend Per Share Growth	80.000	80.000	80.000	80.000	80.000	80.000
Dividend Per Share Growth	0%	0%	0%	0%	0%	0%
Dividend Yield	3.62%	4.28%	3.55%	4.30%	3.40%	5.08%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 20, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	18.87	15.79	17.70	11.91	12.54	81.95
Forward PE	11.08	10.80	11.85	9.31	11.80	14.82
P/FCF Ratio	22.55	18.49	37.74	74.16	14.48	13.38
PS Ratio	0.81	0.71	1.59	1.45	1.82	1.48

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 18, 2026

Data Sources Report a data error