Heiwa Corporation (TYO:6412)
2,179.00
+4.00 (0.18%)
Jul 30, 2026, 3:30 PM JST
Heiwa Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 258,107 | 258,107 | 145,867 | 136,381 | 142,290 | 121,558 |
Revenue Growth | 76.95% | 76.95% | 6.96% | -4.15% | 17.05% | 12.82% |
Gross Profit Gross Profit Growth | 85,476 | 85,476 | 52,490 | 46,796 | 49,314 | 33,399 |
Operating Income Operating Income Growth | 43,424 | 43,424 | 27,691 | 23,431 | 26,906 | 10,236 |
Net Income Net Income Growth | 11,670 | 11,670 | 13,064 | 16,611 | 20,685 | 2,193 |
Earnings Per Share EPS Growth | 118.32 | 118.32 | 132.46 | 168.42 | 209.72 | 22.23 |
EPS Growth | -10.67% | -10.67% | -21.35% | -19.69% | 843.25% | 153.53% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Pachinko and Pachislot Machine Business Pachinko and Pachislot Machine Business Growth | 27,482 | 27,482 | 45,499 | 40,156 | 50,678 | 36,249 |
Golf Course Golf Course Growth | 230,631 | 230,631 | 100,372 | 96,227 | 91,613 | 85,309 |
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth | -7 | -7 | -4 | -2 | -2 | -1 |
Total Total Growth | 258,106 | 258,106 | 145,867 | 136,381 | 142,289 | 121,557 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 61,327 | 61,327 | 92,247 | 57,713 | 67,716 | 67,051 |
Total Debt Total Debt Growth | 593,567 | 593,567 | 628,425 | 104,699 | 106,771 | 112,646 |
Net Cash (Debt) Net Cash Growth | -532,240 | -532,240 | -536,178 | -46,986 | -39,055 | -45,595 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5396.49 | -5396.49 | -5436.40 | -476.40 | -395.97 | -462.27 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 41,210 | 41,210 | 24,925 | 13,926 | 25,585 | 20,436 |
Capital Expenditures CapEx Growth | -31,243 | -31,243 | -18,799 | -11,258 | -7,682 | -7,007 |
Free Cash Flow Free Cash Flow Growth | 9,967 | 9,967 | 6,126 | 2,668 | 17,903 | 13,429 |
Free Cash Flow Growth | 62.70% | 62.70% | 129.61% | -85.10% | 33.32% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 33.12% | 33.12% | 35.98% | 34.31% | 34.66% | 27.48% |
Operating Margin | 16.82% | 16.82% | 18.98% | 17.18% | 18.91% | 8.42% |
Pretax Margin | 12.94% | 12.94% | 14.62% | 16.68% | 18.72% | 6.75% |
Profit Margin | 4.52% | 4.52% | 8.96% | 12.18% | 14.54% | 1.80% |
FCF Margin | 3.86% | 3.86% | 4.20% | 1.96% | 12.58% | 11.05% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Dividend Yield | 3.68% | 4.28% | 3.55% | 4.30% | 3.40% | 5.08% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 18.42 | 15.79 | 17.70 | 11.91 | 12.54 | 81.95 |
Forward PE | 11.55 | 10.80 | 11.85 | 9.31 | 11.80 | 14.82 |
P/FCF Ratio | 21.56 | 18.49 | 37.74 | 74.16 | 14.48 | 13.38 |
PS Ratio | 0.83 | 0.71 | 1.59 | 1.45 | 1.82 | 1.48 |