Heiwa Corporation (TYO:6412)
Japan flag Japan · Delayed Price · Currency is JPY
1,942.00
-32.00 (-1.62%)
May 29, 2026, 3:30 PM JST

Heiwa Statistics

Total Valuation

Heiwa has a market cap or net worth of JPY 191.53 billion. The enterprise value is 724.00 billion.

Market Cap191.53B
Enterprise Value 724.00B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Heiwa has 98.63 million shares outstanding.

Current Share Class 98.63M
Shares Outstanding 98.63M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 4.75%
Owned by Institutions (%) 11.65%
Float 51.70M

Valuation Ratios

The trailing PE ratio is 16.41 and the forward PE ratio is 11.61.

PE Ratio 16.41
Forward PE 11.61
PS Ratio 0.74
PB Ratio 0.77
P/TBV Ratio 3.41
P/FCF Ratio 19.22
P/OCF Ratio 4.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.75, with an EV/FCF ratio of 72.64.

EV / Earnings 62.04
EV / Sales 2.81
EV / EBITDA 9.75
EV / EBIT 16.67
EV / FCF 72.64

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 2.38.

Current Ratio 0.99
Quick Ratio 0.66
Debt / Equity 2.38
Debt / EBITDA 8.00
Debt / FCF 59.55
Interest Coverage 4.27

Financial Efficiency

Return on equity (ROE) is 4.74% and return on invested capital (ROIC) is 1.94%.

Return on Equity (ROE) 4.74%
Return on Assets (ROA) 2.55%
Return on Invested Capital (ROIC) 1.94%
Return on Capital Employed (ROCE) 4.49%
Weighted Average Cost of Capital (WACC) 1.47%
Revenue Per Employee 42.81M
Profits Per Employee 1.94M
Employee Count6,029
Asset Turnover 0.24
Inventory Turnover 8.45

Taxes

In the past 12 months, Heiwa has paid 21.69 billion in taxes.

Income Tax 21.69B
Effective Tax Rate 64.97%

Stock Price Statistics

The stock price has decreased by -8.05% in the last 52 weeks. The beta is -0.01, so Heiwa's price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -8.05%
50-Day Moving Average 1,895.40
200-Day Moving Average 2,021.11
Relative Strength Index (RSI) 56.28
Average Volume (20 Days) 327,365

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Heiwa had revenue of JPY 258.11 billion and earned 11.67 billion in profits. Earnings per share was 118.32.

Revenue258.11B
Gross Profit 85.48B
Operating Income 43.42B
Pretax Income 33.39B
Net Income 11.67B
EBITDA 74.23B
EBIT 43.42B
Earnings Per Share (EPS) 118.32
Full Income Statement

Balance Sheet

The company has 61.33 billion in cash and 593.57 billion in debt, with a net cash position of -532.24 billion or -5,396.49 per share.

Cash & Cash Equivalents 61.33B
Total Debt 593.57B
Net Cash -532.24B
Net Cash Per Share -5,396.49
Equity (Book Value) 248.91B
Book Value Per Share 2,521.43
Working Capital -795.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 41.21 billion and capital expenditures -31.24 billion, giving a free cash flow of 9.97 billion.

Operating Cash Flow 41.21B
Capital Expenditures -31.24B
Depreciation & Amortization 30.81B
Net Borrowing -34.98B
Free Cash Flow 9.97B
FCF Per Share 101.06
Full Cash Flow Statement

Margins

Gross margin is 33.12%, with operating and profit margins of 16.82% and 4.52%.

Gross Margin 33.12%
Operating Margin 16.82%
Pretax Margin 12.94%
Profit Margin 4.52%
EBITDA Margin 28.76%
EBIT Margin 16.82%
FCF Margin 3.86%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 4.12%.

Dividend Per Share 80.00
Dividend Yield 4.12%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 67.60%
Buyback Yield n/a
Shareholder Yield 4.12%
Earnings Yield 6.09%
FCF Yield 5.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Heiwa has an Altman Z-Score of 0.75 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.75
Piotroski F-Score 6