Heiwa Corporation (TYO:6412)
Japan flag Japan · Delayed Price · Currency is JPY
2,187.00
-22.00 (-1.00%)
Aug 20, 2026, 9:00 AM JST

Heiwa Statistics

Total Valuation

Heiwa has a market cap or net worth of JPY 215.70 billion. The enterprise value is 755.27 billion.

Market Cap215.70B
Enterprise Value 755.27B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Heiwa has 98.63 million shares outstanding.

Current Share Class 98.63M
Shares Outstanding 98.63M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 4.75%
Owned by Institutions (%) 11.47%
Float 51.70M

Valuation Ratios

The trailing PE ratio is 18.87 and the forward PE ratio is 11.08.

PE Ratio 18.87
Forward PE 11.08
PS Ratio 0.81
PB Ratio 0.85
P/TBV Ratio 3.44
P/FCF Ratio 22.55
P/OCF Ratio 5.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.10, with an EV/FCF ratio of 78.95.

EV / Earnings 66.07
EV / Sales 2.84
EV / EBITDA 10.10
EV / EBIT 17.31
EV / FCF 78.95

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 2.38.

Current Ratio 1.11
Quick Ratio 0.77
Debt / Equity 2.38
Debt / EBITDA 8.04
Debt / FCF 62.87
Interest Coverage 4.00

Financial Efficiency

Return on equity (ROE) is 4.57% and return on invested capital (ROIC) is 1.96%.

Return on Equity (ROE) 4.57%
Return on Assets (ROA) 2.55%
Return on Invested Capital (ROIC) 1.96%
Return on Capital Employed (ROCE) 4.46%
Weighted Average Cost of Capital (WACC) 1.62%
Revenue Per Employee 27.92M
Profits Per Employee 1.20M
Employee Count9,512
Asset Turnover 0.25
Inventory Turnover 9.05

Taxes

In the past 12 months, Heiwa has paid 21.01 billion in taxes.

Income Tax 21.01B
Effective Tax Rate 64.71%

Stock Price Statistics

The stock price has decreased by -0.50% in the last 52 weeks. The beta is 0.02, so Heiwa's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change -0.50%
50-Day Moving Average 2,068.70
200-Day Moving Average 1,997.19
Relative Strength Index (RSI) 64.71
Average Volume (20 Days) 342,680

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Heiwa had revenue of JPY 265.62 billion and earned 11.43 billion in profits. Earnings per share was 115.90.

Revenue265.62B
Gross Profit 85.70B
Operating Income 43.64B
Pretax Income 32.47B
Net Income 11.43B
EBITDA 74.78B
EBIT 43.64B
Earnings Per Share (EPS) 115.90
Full Income Statement

Balance Sheet

The company has 62.03 billion in cash and 601.38 billion in debt, with a net cash position of -539.35 billion or -5,468.61 per share.

Cash & Cash Equivalents 62.03B
Total Debt 601.38B
Net Cash -539.35B
Net Cash Per Share -5,468.61
Equity (Book Value) 252.82B
Book Value Per Share 2,561.16
Working Capital 12.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 40.72 billion and capital expenditures -31.16 billion, giving a free cash flow of 9.57 billion.

Operating Cash Flow 40.72B
Capital Expenditures -31.16B
Depreciation & Amortization 31.14B
Net Borrowing -29.63B
Free Cash Flow 9.57B
FCF Per Share 96.99
Full Cash Flow Statement

Margins

Gross margin is 32.26%, with operating and profit margins of 16.43% and 4.30%.

Gross Margin 32.26%
Operating Margin 16.43%
Pretax Margin 12.22%
Profit Margin 4.30%
EBITDA Margin 28.15%
EBIT Margin 16.43%
FCF Margin 3.60%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.62%.

Dividend Per Share 80.00
Dividend Yield 3.62%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 68.91%
Buyback Yield n/a
Shareholder Yield 3.62%
Earnings Yield 5.30%
FCF Yield 4.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Heiwa has an Altman Z-Score of 0.77 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.77
Piotroski F-Score 6