Heiwa Corporation (TYO:6412)
Japan · Delayed Price · Currency is JPY 2,186.00
-1.00 (-0.05%)
Aug 20, 2026, 9:54 AM JST
Heiwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 265,622 | 258,107 | 145,867 | 136,381 | 142,290 | 121,558 | |
Revenue Growth | 47.13% | 76.95% | 6.96% | -4.15% | 17.05% | 12.82% |
Cost of Revenue | 179,924 | 172,631 | 93,377 | 89,585 | 92,976 | 88,159 |
Gross Profit | 85,698 | 85,476 | 52,490 | 46,796 | 49,314 | 33,399 |
Selling, General & Admin | 23,727 | 23,724 | 15,442 | 13,819 | 14,895 | 13,893 |
Research & Development | 10,432 | 10,432 | 9,076 | 9,071 | 7,009 | 9,091 |
Amortization of Goodwill & Intangibles | 7,480 | 7,480 | - | - | - | - |
Other Operating Expenses | 435 | 435 | 312 | 314 | 431 | 291 |
Operating Expenses | 42,055 | 42,052 | 24,799 | 23,365 | 22,408 | 23,163 |
Operating Income | 43,643 | 43,424 | 27,691 | 23,431 | 26,906 | 10,236 |
Interest Expense | -10,919 | -10,159 | -1,928 | -393 | -384 | -390 |
Interest & Investment Income | 403 | 467 | 788 | 102 | 154 | 146 |
Other Non Operating Income (Expenses) | -449 | -200 | -5,022 | -321 | 106 | 117 |
EBT Excluding Unusual Items | 32,678 | 33,532 | 21,529 | 22,819 | 26,782 | 10,109 |
Gain (Loss) on Sale of Investments | 424 | 424 | - | - | 12 | 143 |
Gain (Loss) on Sale of Assets | -393 | -287 | -197 | -74 | -163 | 215 |
Asset Writedown | -236 | -279 | - | - | - | - |
Other Unusual Items | 11 | - | - | - | - | -2,259 |
Pretax Income | 32,466 | 33,390 | 21,332 | 22,745 | 26,631 | 8,208 |
Income Tax Expense | 21,008 | 21,693 | 8,268 | 6,134 | 5,946 | 6,015 |
Earnings From Continuing Operations | 11,458 | 11,697 | 13,064 | 16,611 | 20,685 | 2,193 |
Minority Interest in Earnings | -27 | -27 | - | - | - | - |
Net Income | 11,431 | 11,670 | 13,064 | 16,611 | 20,685 | 2,193 |
Net Income to Common | 11,431 | 11,670 | 13,064 | 16,611 | 20,685 | 2,193 |
Net Income Growth | -26.80% | -10.67% | -21.35% | -19.70% | 843.23% | 153.53% |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Change | - | - | - | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 115.90 | 118.32 | 132.46 | 168.42 | 209.72 | 22.23 |
EPS (Diluted) | 115.90 | 118.32 | 132.46 | 168.42 | 209.72 | 22.23 |
EPS Growth | -26.80% | -10.67% | -21.35% | -19.69% | 843.25% | 153.53% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 9,566 | 9,967 | 6,126 | 2,668 | 17,903 | 13,429 |
Free Cash Flow Per Share | 96.99 | 101.06 | 62.11 | 27.05 | 181.52 | 136.15 |
Dividend Per Share | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 32.26% | 33.12% | 35.98% | 34.31% | 34.66% | 27.48% |
Operating Margin | 16.43% | 16.82% | 18.98% | 17.18% | 18.91% | 8.42% |
Profit Margin | 4.30% | 4.52% | 8.96% | 12.18% | 14.54% | 1.80% |
Free Cash Flow Margin | 3.60% | 3.86% | 4.20% | 1.96% | 12.58% | 11.05% |
EBITDA | 74,778 | 74,233 | 36,757 | 32,435 | 35,707 | 20,318 |
EBITDA Margin | 28.15% | 28.76% | 25.20% | 23.78% | 25.09% | 16.71% |
D&A For EBITDA | 31,135 | 30,809 | 9,066 | 9,004 | 8,801 | 10,082 |
EBIT | 43,643 | 43,424 | 27,691 | 23,431 | 26,906 | 10,236 |
EBIT Margin | 16.43% | 16.82% | 18.98% | 17.18% | 18.91% | 8.42% |
Effective Tax Rate | 64.71% | 64.97% | 38.76% | 26.97% | 22.33% | 73.28% |
Advertising Expenses | - | 2,921 | 1,562 | 1,512 | 2,011 | 934 |