KITZ Corporation (TYO:6498)
Japan · Delayed Price · Currency is JPY 1,805.00
+53.00 (3.03%)
Nov 11, 2026, 3:30 PM JST
KITZ Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 201,044 | 176,682 | 172,042 | 166,941 | 159,914 | 135,790 | |
Revenue Growth | 14.51% | 2.70% | 3.06% | 4.39% | 17.77% | 15.81% |
Cost of Revenue | 149,473 | 129,720 | 127,071 | 123,403 | 121,094 | 101,328 |
Gross Profit | 51,571 | 46,962 | 44,971 | 43,538 | 38,820 | 34,462 |
Selling, General & Admin | 30,405 | 27,340 | 26,573 | 26,120 | 24,077 | 22,027 |
Research & Development | 3,034 | 3,034 | 3,079 | 2,610 | 2,716 | 2,620 |
Operating Expenses | 34,571 | 31,506 | 30,751 | 29,849 | 27,768 | 25,470 |
Operating Income | 17,000 | 15,456 | 14,220 | 13,689 | 11,052 | 8,992 |
Interest Expense | -581 | -339 | -249 | -264 | -314 | -269 |
Interest & Investment Income | 489 | 396 | 518 | 409 | 278 | 197 |
Currency Exchange Gain (Loss) | -181 | -248 | 364 | 6 | 387 | 84 |
Other Non Operating Income (Expenses) | 1,164 | 919 | 422 | 611 | 641 | 179 |
EBT Excluding Unusual Items | 17,891 | 16,184 | 15,275 | 14,451 | 12,044 | 9,183 |
Gain (Loss) on Sale of Investments | 104 | 391 | 1,232 | 977 | - | - |
Gain (Loss) on Sale of Assets | 1,213 | -41 | -28 | 105 | -31 | -15 |
Asset Writedown | -130 | -115 | -23 | -242 | - | -1,432 |
Other Unusual Items | -4 | -3 | 12 | -10 | -10 | -32 |
Pretax Income | 18,665 | 16,416 | 16,468 | 15,281 | 12,003 | 7,704 |
Income Tax Expense | 5,509 | 4,710 | 4,495 | 4,403 | 3,275 | 2,614 |
Earnings From Continuing Operations | 13,156 | 11,706 | 11,973 | 10,878 | 8,728 | 5,090 |
Minority Interest in Earnings | -335 | -241 | -149 | -287 | -179 | -136 |
Net Income | 12,821 | 11,465 | 11,824 | 10,591 | 8,549 | 4,954 |
Net Income to Common | 12,821 | 11,465 | 11,824 | 10,591 | 8,549 | 4,954 |
Net Income Growth | 10.54% | -3.04% | 11.64% | 23.89% | 72.57% | 39.31% |
Shares Outstanding (Basic) | 87 | 87 | 89 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 87 | 87 | 89 | 90 | 90 | 90 |
Shares Change | -0.13% | -2.45% | -0.62% | 0.01% | 0.05% | -1.43% |
EPS (Basic) | 147.40 | 131.85 | 132.64 | 118.08 | 95.35 | 55.26 |
EPS (Diluted) | 147.40 | 131.85 | 132.64 | 118.08 | 95.32 | 55.26 |
EPS Growth | 10.68% | -0.60% | 12.33% | 23.87% | 72.48% | 41.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,671 | 3,244 | 9,150 | 7,660 | 1,517 | 4,802 |
Free Cash Flow Per Share | 53.70 | 37.30 | 102.64 | 85.40 | 16.91 | 53.57 |
Dividend Per Share | 32.000 | 53.000 | 46.000 | 41.000 | 33.000 | 20.000 |
Dividend Growth | -33.33% | 15.22% | 12.20% | 24.24% | 65.00% | 5.26% |
Gross Margin | 25.65% | 26.58% | 26.14% | 26.08% | 24.28% | 25.38% |
Operating Margin | 8.46% | 8.75% | 8.27% | 8.20% | 6.91% | 6.62% |
Profit Margin | 6.38% | 6.49% | 6.87% | 6.34% | 5.35% | 3.65% |
Free Cash Flow Margin | 2.32% | 1.84% | 5.32% | 4.59% | 0.95% | 3.54% |
EBITDA | 25,059 | 22,607 | 21,346 | 21,072 | 17,978 | 15,759 |
EBITDA Margin | 12.46% | 12.80% | 12.41% | 12.62% | 11.24% | 11.61% |
D&A For EBITDA | 8,059 | 7,151 | 7,126 | 7,383 | 6,926 | 6,767 |
EBIT | 17,000 | 15,456 | 14,220 | 13,689 | 11,052 | 8,992 |
EBIT Margin | 8.46% | 8.75% | 8.27% | 8.20% | 6.91% | 6.62% |
Effective Tax Rate | 29.52% | 28.69% | 27.30% | 28.81% | 27.28% | 33.93% |