GameWith Statistics

Total Valuation

GameWith has a market cap or net worth of JPY 3.46 billion. The enterprise value is -1,886.02 billion.

Market Cap	3.46B
Enterprise Value	-1,886.02B

Important Dates

The next estimated earnings date is Wednesday, July 9, 2025.

Earnings Date	Jul 9, 2025
Ex-Dividend Date	n/a

Share Statistics

GameWith has 17.46 million shares outstanding. The number of shares has decreased by -2.01% in one year.

Current Share Class	17.46M
Shares Outstanding	17.46M
Shares Change (YoY)	-2.01%
Shares Change (QoQ)	-0.00%
Owned by Insiders (%)	37.77%
Owned by Institutions (%)	5.75%
Float	6.25M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.04
PB Ratio	0.00
P/TBV Ratio	0.00
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	5,803.71
EV / Sales	n/a
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 4.45, with a Debt / Equity ratio of 0.04.

Current Ratio	4.45
Quick Ratio	4.24
Debt / Equity	0.04
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-683.05

Financial Efficiency

Return on equity (ROE) is -0.02% and return on invested capital (ROIC) is -0.01%.

Return on Equity (ROE)	-0.02%
Return on Assets (ROA)	-0.01%
Return on Invested Capital (ROIC)	-0.01%
Return on Capital Employed (ROCE)	-0.01%
Revenue Per Employee	18.99M
Profits Per Employee	-1.86M
Employee Count	175
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -24.43% in the last 52 weeks. The beta is 0.53, so GameWith's price volatility has been lower than the market average.

Beta (5Y)	0.53
52-Week Price Change	-24.43%
50-Day Moving Average	190.56
200-Day Moving Average	213.27
Relative Strength Index (RSI)	52.41
Average Volume (20 Days)	63,895

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, GameWith had revenue of JPY 3.32 billion and -324.97 million in losses. Loss per share was -18.55.

Revenue	3.32B
Gross Profit	1.16B
Operating Income	-265.02M
Pretax Income	-294.21M
Net Income	-324.97M
EBITDA	-140.52M
EBIT	-265.02M
Loss Per Share	-18.55

Full Income Statement

Balance Sheet

The company has 2.00 trillion in cash and 108.32 billion in debt, giving a net cash position of 1.89 trillion or 108,197.98 per share.

Cash & Cash Equivalents	2.00T
Total Debt	108.32B
Net Cash	1.89T
Net Cash Per Share	108,197.98
Equity (Book Value)	2.67T
Book Value Per Share	152,650.40
Working Capital	2.17T

Full Balance Sheet

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross Margin	n/a
Operating Margin	-7.98%
Pretax Margin	-8.85%
Profit Margin	n/a
EBITDA Margin	n/a
EBIT Margin	n/a
FCF Margin	n/a

Dividends & Yields

GameWith does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	2.01%
Shareholder Yield	n/a
Earnings Yield	-9.40%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on January 29, 2018. It was a forward split with a ratio of 2.

Last Split Date	Jan 29, 2018
Split Type	Forward
Split Ratio	2

Scores

Altman Z-Score	n/a
Piotroski F-Score	n/a