Icom Incorporated (TYO:6820)
Japan · Delayed Price · Currency is JPY 3,530.00
+30.00 (0.86%)
Aug 21, 2026, 3:30 PM JST
Icom Incorporated Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 38,474 | 36,959 | 37,468 | 37,117 | 34,173 | 28,277 | |
Revenue Growth | 4.54% | -1.36% | 0.95% | 8.62% | 20.85% | 1.20% |
Cost of Revenue | 21,660 | 20,762 | 20,818 | 21,079 | 19,887 | 16,905 |
Gross Profit | 16,814 | 16,197 | 16,650 | 16,038 | 14,286 | 11,372 |
Selling, General & Admin | 8,875 | 8,745 | 8,654 | 8,302 | 7,374 | 6,216 |
Research & Development | 4,239 | 4,256 | 4,005 | 3,962 | 3,862 | 3,931 |
Other Operating Expenses | 34 | 34 | 10 | 92 | - | - |
Operating Expenses | 13,451 | 13,283 | 12,927 | 12,621 | 11,436 | 10,313 |
Operating Income | 3,363 | 2,914 | 3,723 | 3,417 | 2,850 | 1,059 |
Interest Expense | - | - | - | -2 | - | - |
Interest & Investment Income | 453 | 414 | 387 | 279 | 215 | 114 |
Earnings From Equity Investments | - | - | - | - | -20 | -7 |
Currency Exchange Gain (Loss) | 572 | 428 | -222 | 659 | 179 | 318 |
Other Non Operating Income (Expenses) | 40 | 44 | 5 | 47 | 31 | 79 |
EBT Excluding Unusual Items | 4,428 | 3,800 | 3,893 | 4,400 | 3,255 | 1,563 |
Gain (Loss) on Sale of Investments | 9 | 12 | 20 | 15 | 6 | -80 |
Gain (Loss) on Sale of Assets | -61 | - | - | - | - | - |
Asset Writedown | - | -40 | - | - | - | - |
Legal Settlements | -400 | -400 | - | - | - | - |
Pretax Income | 3,976 | 3,372 | 3,913 | 4,415 | 3,261 | 1,483 |
Income Tax Expense | 876 | 707 | 962 | 954 | 687 | 390 |
Net Income | 3,100 | 2,665 | 2,951 | 3,461 | 2,574 | 1,093 |
Net Income to Common | 3,100 | 2,665 | 2,951 | 3,461 | 2,574 | 1,093 |
Net Income Growth | 36.26% | -9.69% | -14.74% | 34.46% | 135.50% | -37.04% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | - | -0.69% |
EPS (Basic) | 215.99 | 185.69 | 205.62 | 241.15 | 179.35 | 76.16 |
EPS (Diluted) | 215.99 | 185.69 | 205.62 | 241.15 | 179.35 | 76.16 |
EPS Growth | 36.26% | -9.69% | -14.74% | 34.46% | 135.50% | -36.60% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,440 | 560 | 343 | 2,724 | 1,454 |
Free Cash Flow Per Share | - | 100.33 | 39.02 | 23.90 | 189.80 | 101.31 |
Dividend Per Share | 75.000 | 75.000 | 83.000 | 97.000 | 72.000 | 50.000 |
Dividend Growth | -9.64% | -9.64% | -14.43% | 34.72% | 44.00% | 0% |
Gross Margin | 43.70% | 43.82% | 44.44% | 43.21% | 41.80% | 40.22% |
Operating Margin | 8.74% | 7.88% | 9.94% | 9.21% | 8.34% | 3.74% |
Profit Margin | 8.06% | 7.21% | 7.88% | 9.32% | 7.53% | 3.86% |
Free Cash Flow Margin | - | 3.90% | 1.49% | 0.92% | 7.97% | 5.14% |
EBITDA | 4,371 | 3,873 | 4,822 | 4,581 | 3,705 | 2,072 |
EBITDA Margin | 11.36% | 10.48% | 12.87% | 12.34% | 10.84% | 7.33% |
D&A For EBITDA | 1,008 | 959 | 1,099 | 1,164 | 855 | 1,013 |
EBIT | 3,363 | 2,914 | 3,723 | 3,417 | 2,850 | 1,059 |
EBIT Margin | 8.74% | 7.88% | 9.94% | 9.21% | 8.34% | 3.74% |
Effective Tax Rate | 22.03% | 20.97% | 24.59% | 21.61% | 21.07% | 26.30% |
Advertising Expenses | - | 944 | 934 | 871 | 721 | 559 |