SPRIX Inc. (TYO:7030)
Japan flag Japan · Delayed Price · Currency is JPY
1,121.00
+1.00 (0.09%)
Aug 6, 2026, 11:30 AM JST

SPRIX Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
37,00335,12731,86030,36329,35225,901
Revenue Growth
12.04%10.25%4.93%3.44%13.32%118.70%
Gross Profit
12,31511,0169,9329,8689,7198,713
Operating Income
3,0342,1711,0941,3192,7792,437
Net Income
1,6811,0875005611,6071,467
Earnings Per Share
95.2561.7128.3731.8991.0282.99
EPS Growth
173.94%117.52%-11.04%-64.96%9.68%28.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22
Kawaijuku Manavis
3,4543,3553,1213,1063,330
Others
4,1743,9343,3413,0522,684
Unallocated Adjustment
-27-20-4-124-120
Mori JUKU
19,91818,56216,31515,53014,512
Shonan Seminar
9,4829,2959,0868,7988,945
Total
37,00135,12631,85930,36229,351

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
6,6476,4605,3596,0075,9356,163
Total Debt
1,2391,1441,5091,8441,4531,817
Net Cash (Debt)
5,4085,3163,8504,1634,4824,346
Net Cash Growth
22.49%38.08%-7.52%-7.12%3.13%-40.53%
Net Cash Per Share
306.39301.71218.38236.39253.78245.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
3,0863,5801,8771,6762,2032,647
Capital Expenditures
-781-701-964-751-669-277
Free Cash Flow
2,3052,8799139251,5342,370
Free Cash Flow Growth
78.41%215.33%-1.30%-39.70%-35.27%112.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
33.28%31.36%31.17%32.50%33.11%33.64%
Operating Margin
8.20%6.18%3.43%4.34%9.47%9.41%
Pretax Margin
7.68%5.32%3.18%3.68%9.07%9.27%
Profit Margin
4.54%3.09%1.57%1.85%5.47%5.66%
FCF Margin
6.23%8.20%2.87%3.05%5.23%9.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
38.00038.00038.00038.00038.00036.000
Dividend Per Share Growth
0%0%0%0%5.56%16.13%
Dividend Yield
3.34%2.74%5.02%5.17%4.60%4.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
11.7622.8327.7324.9410.1312.07
Forward PE
10.1419.2620.0920.229.0611.81
P/FCF Ratio
8.588.6215.1915.1210.627.47
PS Ratio
0.530.710.440.460.560.68