SPRIX Inc. (TYO:7030)
Japan · Delayed Price · Currency is JPY 982.00
+6.00 (0.61%)
Aug 27, 2026, 3:30 PM JST
SPRIX Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 37,480 | 35,127 | 31,860 | 30,363 | 29,352 | 25,901 | |
Revenue Growth | 10.26% | 10.25% | 4.93% | 3.44% | 13.32% | 118.70% |
Cost of Revenue | 25,255 | 24,111 | 21,928 | 20,495 | 19,633 | 17,188 |
Gross Profit | 12,225 | 11,016 | 9,932 | 9,868 | 9,719 | 8,713 |
Selling, General & Admin | 9,347 | 7,662 | 7,596 | 7,356 | 6,430 | 5,884 |
Research & Development | - | 1,183 | 1,242 | 1,193 | 510 | 392 |
Operating Expenses | 9,347 | 8,845 | 8,838 | 8,549 | 6,940 | 6,276 |
Operating Income | 2,878 | 2,171 | 1,094 | 1,319 | 2,779 | 2,437 |
Interest Expense | -15 | -13 | -8 | -5 | -5 | -10 |
Interest & Investment Income | 10 | 6 | - | - | - | - |
Earnings From Equity Investments | 42 | 17 | 35 | - | - | - |
Other Non Operating Income (Expenses) | 124 | 36 | 13 | 4 | 8 | 7 |
EBT Excluding Unusual Items | 3,039 | 2,217 | 1,134 | 1,318 | 2,782 | 2,434 |
Gain (Loss) on Sale of Investments | - | - | - | -4 | -50 | 35 |
Gain (Loss) on Sale of Assets | - | - | 17 | - | - | - |
Asset Writedown | -313 | -301 | -142 | -120 | -99 | -88 |
Other Unusual Items | -47 | -48 | 4 | -76 | 29 | 20 |
Pretax Income | 2,679 | 1,868 | 1,013 | 1,118 | 2,662 | 2,401 |
Income Tax Expense | 1,110 | 781 | 513 | 557 | 1,061 | 954 |
Earnings From Continuing Operations | 1,569 | 1,087 | 500 | 561 | 1,601 | 1,447 |
Minority Interest in Earnings | - | - | - | - | 6 | 20 |
Net Income | 1,569 | 1,087 | 500 | 561 | 1,607 | 1,467 |
Net Income to Common | 1,569 | 1,087 | 500 | 561 | 1,607 | 1,467 |
Net Income Growth | 76.29% | 117.40% | -10.87% | -65.09% | 9.54% | 27.57% |
Shares Outstanding (Basic) | 18 | 18 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.41% | -0.06% | 0.11% | -0.28% | -0.12% | -0.64% |
EPS (Basic) | 88.92 | 61.71 | 28.68 | 32.47 | 93.77 | 85.38 |
EPS (Diluted) | 88.55 | 61.71 | 28.37 | 31.89 | 91.02 | 82.99 |
EPS Growth | 76.79% | 117.52% | -11.04% | -64.96% | 9.68% | 28.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 2,879 | 913 | 925 | 1,534 | 2,370 |
Free Cash Flow Per Share | - | 163.40 | 51.79 | 52.52 | 86.86 | 134.03 |
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 | 36.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 5.56% | 16.13% |
Gross Margin | 32.62% | 31.36% | 31.17% | 32.50% | 33.11% | 33.64% |
Operating Margin | 7.68% | 6.18% | 3.43% | 4.34% | 9.47% | 9.41% |
Profit Margin | 4.19% | 3.09% | 1.57% | 1.85% | 5.47% | 5.66% |
Free Cash Flow Margin | - | 8.20% | 2.87% | 3.05% | 5.23% | 9.15% |
EBITDA | 3,689 | 3,117 | 2,220 | 2,490 | 3,906 | 3,362 |
EBITDA Margin | 9.84% | 8.87% | 6.97% | 8.20% | 13.31% | 12.98% |
D&A For EBITDA | 811 | 946 | 1,126 | 1,171 | 1,127 | 925 |
EBIT | 2,878 | 2,171 | 1,094 | 1,319 | 2,779 | 2,437 |
EBIT Margin | 7.68% | 6.18% | 3.43% | 4.34% | 9.47% | 9.41% |
Effective Tax Rate | 41.43% | 41.81% | 50.64% | 49.82% | 39.86% | 39.73% |
Advertising Expenses | - | 3,395 | 3,278 | 3,446 | 2,993 | 2,889 |