Frontier International Inc. (TYO:7050)
Japan
· Delayed Price · Currency is JPY 1,947.00
+28.00 (1.46%)
Jun 6, 2025, 3:30 PM JST
Frontier International Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 18,454 | 16,944 | 17,047 | 25,136 | 15,721 | 13,118 | Upgrade
|
| Revenue Growth (YoY) | 10.20% | -0.60% | -32.18% | 59.89% | 19.84% | 2.65% | Upgrade
|
| Cost of Revenue | 15,131 | 13,474 | 12,942 | 19,855 | 12,854 | 9,935 | Upgrade
|
| Gross Profit | 3,323 | 3,470 | 4,105 | 5,281 | 2,867 | 3,183 | Upgrade
|
| Selling, General & Admin | 2,441 | 2,240 | 2,230 | 2,150 | 2,116 | 1,898 | Upgrade
|
| Operating Expenses | 2,461 | 2,260 | 2,230 | 2,150 | 2,116 | 1,898 | Upgrade
|
| Operating Income | 862 | 1,210 | 1,875 | 3,131 | 751 | 1,285 | Upgrade
|
| Interest Expense | -4 | -1 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 15 | 8 | 2 | - | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | 14 | -10 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | 1 | -4 | 50 | 190 | - | Upgrade
|
| EBT Excluding Unusual Items | 862 | 1,232 | 1,863 | 3,181 | 943 | 1,287 | Upgrade
|
| Gain (Loss) on Sale of Investments | 103 | -396 | 118 | 1 | -1 | -21 | Upgrade
|
| Asset Writedown | -10 | -10 | - | -6 | - | -7 | Upgrade
|
| Other Unusual Items | 1 | -1 | - | - | - | -1 | Upgrade
|
| Pretax Income | 956 | 825 | 1,981 | 3,176 | 942 | 1,258 | Upgrade
|
| Income Tax Expense | 369 | 338 | 679 | 1,055 | 423 | 433 | Upgrade
|
| Earnings From Continuing Operations | 587 | 487 | 1,302 | 2,121 | 519 | 825 | Upgrade
|
| Net Income to Company | - | 487 | 1,302 | 2,121 | 519 | 825 | Upgrade
|
| Minority Interest in Earnings | 2 | 1 | - | - | - | - | Upgrade
|
| Net Income | 589 | 488 | 1,302 | 2,121 | 519 | 825 | Upgrade
|
| Net Income to Common | 589 | 488 | 1,302 | 2,121 | 519 | 825 | Upgrade
|
| Net Income Growth | -27.01% | -62.52% | -38.61% | 308.67% | -37.09% | 0.86% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.15% | -1.62% | -0.13% | -0.91% | -1.33% | 3.25% | Upgrade
|
| EPS (Basic) | 132.36 | 109.67 | 288.83 | 468.86 | 116.25 | 188.21 | Upgrade
|
| EPS (Diluted) | 132.36 | 109.67 | 287.84 | 468.26 | 113.62 | 178.16 | Upgrade
|
| EPS Growth | -26.91% | -61.90% | -38.53% | 312.13% | -36.23% | -2.36% | Upgrade
|
| Free Cash Flow | - | 1,534 | -592 | 3,120 | 556 | 592 | Upgrade
|
| Free Cash Flow Per Share | - | 344.65 | -130.86 | 688.78 | 121.63 | 127.79 | Upgrade
|
| Dividend Per Share | 39.000 | 39.000 | 58.000 | 90.000 | 24.000 | 39.000 | Upgrade
|
| Dividend Growth | -32.76% | -32.76% | -35.56% | 275.00% | -38.46% | - | Upgrade
|
| Gross Margin | 18.01% | 20.48% | 24.08% | 21.01% | 18.24% | 24.26% | Upgrade
|
| Operating Margin | 4.67% | 7.14% | 11.00% | 12.46% | 4.78% | 9.80% | Upgrade
|
| Profit Margin | 3.19% | 2.88% | 7.64% | 8.44% | 3.30% | 6.29% | Upgrade
|
| Free Cash Flow Margin | - | 9.05% | -3.47% | 12.41% | 3.54% | 4.51% | Upgrade
|
| EBITDA | 899.75 | 1,241 | 1,897 | 3,151 | 769 | 1,294 | Upgrade
|
| EBITDA Margin | 4.88% | 7.32% | 11.13% | 12.54% | 4.89% | 9.86% | Upgrade
|
| D&A For EBITDA | 37.75 | 31 | 22 | 20 | 18 | 9 | Upgrade
|
| EBIT | 862 | 1,210 | 1,875 | 3,131 | 751 | 1,285 | Upgrade
|
| EBIT Margin | 4.67% | 7.14% | 11.00% | 12.46% | 4.78% | 9.80% | Upgrade
|
| Effective Tax Rate | 38.60% | 40.97% | 34.28% | 33.22% | 44.90% | 34.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.