Frontier International Inc. (TYO:7050)
Japan
· Delayed Price · Currency is JPY 1,947.00
+28.00 (1.46%)
Jun 6, 2025, 3:30 PM JST
Frontier International Cash Flow Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Net Income | - | 825 | 1,981 | 3,176 | 942 | 1,259 | Upgrade
|
| Depreciation & Amortization | - | 31 | 22 | 20 | 18 | 9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 10 | - | 6 | - | 7 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 397 | -117 | -1 | -13 | 1 | Upgrade
|
| Other Operating Activities | - | -448 | -1,401 | -139 | -308 | -520 | Upgrade
|
| Change in Accounts Receivable | - | 1,967 | 548 | -1,619 | -328 | 808 | Upgrade
|
| Change in Inventory | - | -2 | 47 | -112 | -27 | 39 | Upgrade
|
| Change in Accounts Payable | - | -47 | -960 | 1,268 | 336 | -956 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,192 | -698 | 525 | 5 | -55 | Upgrade
|
| Operating Cash Flow | - | 1,541 | -578 | 3,124 | 625 | 592 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 399.84% | 5.57% | -62.46% | Upgrade
|
| Capital Expenditures | - | -7 | -14 | -4 | -69 | - | Upgrade
|
| Cash Acquisitions | - | -117 | -100 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -3 | -3 | -4 | -5 | -1 | Upgrade
|
| Investment in Securities | - | 63 | -663 | -208 | -48 | -84 | Upgrade
|
| Other Investing Activities | - | -35 | -23 | -7 | 66 | -105 | Upgrade
|
| Investing Cash Flow | - | -42 | -803 | -223 | -69 | -190 | Upgrade
|
| Short-Term Debt Repaid | - | -30 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -24 | - | - | - | - | Upgrade
|
| Total Debt Repaid | - | -54 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -54 | - | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 10 | 26 | Upgrade
|
| Repurchase of Common Stock | - | - | -167 | - | -70 | -39 | Upgrade
|
| Dividends Paid | - | -258 | -407 | -108 | -175 | -255 | Upgrade
|
| Other Financing Activities | - | - | -1 | - | - | - | Upgrade
|
| Financing Cash Flow | - | -312 | -575 | -108 | -235 | -268 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 8 | -1 | - | - | -1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 50 | -1 | -1 | -1 | -2 | Upgrade
|
| Net Cash Flow | - | 1,245 | -1,958 | 2,792 | 320 | 131 | Upgrade
|
| Free Cash Flow | - | 1,534 | -592 | 3,120 | 556 | 592 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 461.15% | -6.08% | -62.24% | Upgrade
|
| Free Cash Flow Margin | - | 9.05% | -3.47% | 12.41% | 3.54% | 4.51% | Upgrade
|
| Free Cash Flow Per Share | - | 344.65 | -130.86 | 688.78 | 121.63 | 127.79 | Upgrade
|
| Cash Interest Paid | - | 1 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | 445 | 1,401 | 187 | 436 | 521 | Upgrade
|
| Levered Free Cash Flow | - | 1,952 | -626.13 | 3,109 | 346.38 | 609.13 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,952 | -626.13 | 3,109 | 346.38 | 609.13 | Upgrade
|
| Change in Net Working Capital | -1,889 | -1,175 | 1,803 | -1,140 | 67 | 202 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.