Frontier International Inc. (TYO:7050)

Frontier International Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Market Capitalization	13,234	8,495	7,587	9,754	12,345	7,458
Market Cap Growth	82.12%	11.96%	-22.21%	-20.99%	65.53%	10.38%
Enterprise Value	6,271	2,328	3,211	4,572	7,127	2,908
Last Close Price	2974.00	1909.00	1625.72	2026.30	2478.34	1470.83
PE Ratio	11.65	9.70	15.55	7.49	5.82	14.37
PS Ratio	0.51	0.42	0.45	0.57	0.49	0.47
PB Ratio	1.39	0.94	0.92	1.22	1.69	1.41
P/TBV Ratio	1.59	1.01	0.96	1.22	1.69	1.41
P/FCF Ratio	6.51	5.29	4.95	-	3.96	13.41
P/OCF Ratio	6.33	5.08	4.92	-	3.95	11.93
EV/Sales Ratio	0.24	0.11	0.19	0.27	0.28	0.19
EV/EBITDA Ratio	2.99	1.72	2.59	2.41	2.26	3.78
EV/EBIT Ratio	3.16	1.82	2.65	2.44	2.28	3.87
EV/FCF Ratio	3.09	1.45	2.09	-	2.28	5.23
Debt / Equity Ratio	0.03	0.03	0.05	-	-	-
Debt / EBITDA Ratio	0.15	0.23	0.30	-	-	-
Debt / FCF Ratio	0.16	0.19	0.24	-	-	-
Asset Turnover	1.79	1.56	1.49	1.43	2.45	2.09
Inventory Turnover	24.69	62.99	71.29	70.72	131.93	159.68
Quick Ratio	1.84	2.29	3.05	3.19	2.26	3.12
Current Ratio	2.19	2.50	3.34	3.37	2.33	3.26
Return on Equity (ROE)	14.11%	10.11%	6.00%	17.00%	33.62%	10.10%
Return on Assets (ROA)	8.47%	6.12%	6.65%	9.84%	19.07%	6.23%
Return on Invested Capital (ROIC)	55.05%	40.58%	26.25%	76.09%	269.45%	33.20%
Return on Capital Employed (ROCE)	18.80%	13.10%	13.70%	22.40%	40.50%	13.20%
Earnings Yield	8.58%	10.31%	6.43%	13.35%	17.18%	6.96%
FCF Yield	15.35%	18.91%	20.22%	-6.07%	25.27%	7.46%
Dividend Yield	3.83%	5.19%	2.40%	2.86%	3.63%	1.63%
Payout Ratio	38.64%	19.75%	52.87%	31.26%	5.09%	33.72%
Buyback Yield / Dilution	-0.03%	0.02%	1.62%	0.13%	0.91%	1.33%
Total Shareholder Return	3.58%	5.21%	4.02%	2.99%	4.54%	2.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.