Frontier International Inc. (TYO:7050)
Japan flag Japan · Delayed Price · Currency is JPY
2,974.00
+20.00 (0.68%)
Jan 23, 2026, 3:30 PM JST

Frontier International Statistics

Total Valuation

TYO:7050 has a market cap or net worth of JPY 13.23 billion. The enterprise value is 6.27 billion.

Market Cap13.23B
Enterprise Value 6.27B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

TYO:7050 has 4.45 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 4.45M
Shares Outstanding 4.45M
Shares Change (YoY) +0.03%
Shares Change (QoQ) -32.60%
Owned by Insiders (%) 73.04%
Owned by Institutions (%) 6.92%
Float 885,900

Valuation Ratios

The trailing PE ratio is 11.65.

PE Ratio 11.65
Forward PE n/a
PS Ratio 0.51
PB Ratio 1.39
P/TBV Ratio 1.59
P/FCF Ratio 6.51
P/OCF Ratio 6.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.99, with an EV/FCF ratio of 3.09.

EV / Earnings 5.52
EV / Sales 0.24
EV / EBITDA 2.99
EV / EBIT 3.16
EV / FCF 3.09

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.03.

Current Ratio 2.19
Quick Ratio 1.84
Debt / Equity 0.03
Debt / EBITDA 0.15
Debt / FCF 0.16
Interest Coverage 661.00

Financial Efficiency

Return on equity (ROE) is 14.11% and return on invested capital (ROIC) is 55.05%.

Return on Equity (ROE) 14.11%
Return on Assets (ROA) 8.47%
Return on Invested Capital (ROIC) 55.05%
Return on Capital Employed (ROCE) 18.76%
Weighted Average Cost of Capital (WACC) 9.46%
Revenue Per Employee 60.55M
Profits Per Employee 2.63M
Employee Count432
Asset Turnover 1.79
Inventory Turnover 24.69

Taxes

In the past 12 months, TYO:7050 has paid 707.00 million in taxes.

Income Tax 707.00M
Effective Tax Rate 35.73%

Stock Price Statistics

The stock price has increased by +77.24% in the last 52 weeks. The beta is 0.99, so TYO:7050's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change +77.24%
50-Day Moving Average 2,652.84
200-Day Moving Average 2,274.13
Relative Strength Index (RSI) 57.28
Average Volume (20 Days) 24,780

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7050 had revenue of JPY 26.16 billion and earned 1.14 billion in profits. Earnings per share was 255.29.

Revenue26.16B
Gross Profit 5.01B
Operating Income 1.98B
Pretax Income 1.98B
Net Income 1.14B
EBITDA 2.10B
EBIT 1.98B
Earnings Per Share (EPS) 255.29
Full Income Statement

Balance Sheet

The company has 7.69 billion in cash and 321.00 million in debt, with a net cash position of 7.37 billion or 1,655.32 per share.

Cash & Cash Equivalents 7.69B
Total Debt 321.00M
Net Cash 7.37B
Net Cash Per Share 1,655.32
Equity (Book Value) 9.54B
Book Value Per Share 2,053.98
Working Capital 7.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.09 billion and capital expenditures -60.00 million, giving a free cash flow of 2.03 billion.

Operating Cash Flow 2.09B
Capital Expenditures -60.00M
Free Cash Flow 2.03B
FCF Per Share 456.64
Full Cash Flow Statement

Margins

Gross margin is 19.15%, with operating and profit margins of 7.58% and 4.34%.

Gross Margin 19.15%
Operating Margin 7.58%
Pretax Margin 7.57%
Profit Margin 4.34%
EBITDA Margin 8.01%
EBIT Margin 7.58%
FCF Margin 7.77%

Dividends & Yields

This stock pays an annual dividend of 113.00, which amounts to a dividend yield of 3.83%.

Dividend Per Share 113.00
Dividend Yield 3.83%
Dividend Growth (YoY) -36.36%
Years of Dividend Growth 1
Payout Ratio 38.64%
Buyback Yield -0.03%
Shareholder Yield 3.58%
Earnings Yield 8.58%
FCF Yield 15.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:7050 has an Altman Z-Score of 3.93 and a Piotroski F-Score of 7.

Altman Z-Score 3.93
Piotroski F-Score 7