Jimoty, Inc. (TYO:7082)
Japan · Delayed Price · Currency is JPY 1,268.00
+15.00 (1.20%)
Oct 31, 2025, 3:30 PM JST
Jimoty Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 1,799 | 1,774 | 1,751 | 1,802 | 1,711 | 1,376 | Upgrade | |
Revenue Growth (YoY) | 1.52% | 1.31% | -2.83% | 5.32% | 24.35% | 8.95% | Upgrade |
Cost of Revenue | 183 | 184 | 169 | 178 | 212 | 145 | Upgrade |
Gross Profit | 1,616 | 1,590 | 1,582 | 1,624 | 1,499 | 1,231 | Upgrade |
Selling, General & Admin | 1,060 | 1,019 | 1,073 | 1,157 | 1,117 | 919 | Upgrade |
Operating Expenses | 1,071 | 1,030 | 1,073 | 1,162 | 1,121 | 922 | Upgrade |
Operating Income | 545 | 560 | 509 | 462 | 378 | 309 | Upgrade |
Interest Expense | -1 | - | - | -1 | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | 7 | 3 | 8 | 18 | -5 | -3 | Upgrade |
EBT Excluding Unusual Items | 551 | 563 | 517 | 479 | 372 | 306 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -7 | -9 | - | -12 | Upgrade |
Other Unusual Items | -1 | -1 | - | - | - | - | Upgrade |
Pretax Income | 550 | 562 | 510 | 470 | 372 | 294 | Upgrade |
Income Tax Expense | 49 | 91 | 77 | 64 | 9 | 40 | Upgrade |
Net Income | 501 | 471 | 433 | 406 | 363 | 254 | Upgrade |
Net Income to Common | 501 | 471 | 433 | 406 | 363 | 254 | Upgrade |
Net Income Growth | 40.73% | 8.78% | 6.65% | 11.85% | 42.91% | 164.58% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade |
Shares Change (YoY) | -1.54% | -4.10% | -5.36% | -4.61% | -0.92% | 13.36% | Upgrade |
EPS (Basic) | 101.23 | 95.36 | 84.64 | 75.09 | 65.16 | 45.61 | Upgrade |
EPS (Diluted) | 101.23 | 95.10 | 83.84 | 74.40 | 63.45 | 43.99 | Upgrade |
EPS Growth | 42.93% | 13.43% | 12.69% | 17.26% | 44.24% | 133.40% | Upgrade |
Free Cash Flow | 428 | 376 | 594 | 289 | 348 | 383 | Upgrade |
Free Cash Flow Per Share | 86.48 | 75.92 | 115.01 | 52.96 | 60.83 | 66.33 | Upgrade |
Gross Margin | 89.83% | 89.63% | 90.35% | 90.12% | 87.61% | 89.46% | Upgrade |
Operating Margin | 30.29% | 31.57% | 29.07% | 25.64% | 22.09% | 22.46% | Upgrade |
Profit Margin | 27.85% | 26.55% | 24.73% | 22.53% | 21.22% | 18.46% | Upgrade |
Free Cash Flow Margin | 23.79% | 21.20% | 33.92% | 16.04% | 20.34% | 27.83% | Upgrade |
EBITDA | 564 | 571 | 514 | 467 | 382 | 312 | Upgrade |
EBITDA Margin | 31.35% | 32.19% | 29.35% | 25.92% | 22.33% | 22.67% | Upgrade |
D&A For EBITDA | 19 | 11 | 5 | 5 | 4 | 3 | Upgrade |
EBIT | 545 | 560 | 509 | 462 | 378 | 309 | Upgrade |
EBIT Margin | 30.29% | 31.57% | 29.07% | 25.64% | 22.09% | 22.46% | Upgrade |
Effective Tax Rate | 8.91% | 16.19% | 15.10% | 13.62% | 2.42% | 13.61% | Upgrade |
Advertising Expenses | - | 78 | 216 | 364 | 411 | 324 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.