Jimoty, Inc. (TYO:7082)
Japan flag Japan · Delayed Price · Currency is JPY
1,268.00
+15.00 (1.20%)
Oct 31, 2025, 3:30 PM JST

Jimoty Statistics

Total Valuation

Jimoty has a market cap or net worth of JPY 12.48 billion. The enterprise value is 11.11 billion.

Market Cap12.48B
Enterprise Value 11.11B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

Jimoty has 9.84 million shares outstanding. The number of shares has decreased by -1.54% in one year.

Current Share Class 9.84M
Shares Outstanding 9.84M
Shares Change (YoY) -1.54%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 14.63%
Owned by Institutions (%) 14.95%
Float 5.33M

Valuation Ratios

The trailing PE ratio is 12.53.

PE Ratio 12.53
Forward PE n/a
PS Ratio 6.93
PB Ratio 7.92
P/TBV Ratio 7.99
P/FCF Ratio 29.15
P/OCF Ratio 25.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.70, with an EV/FCF ratio of 25.96.

EV / Earnings 22.18
EV / Sales 6.18
EV / EBITDA 19.70
EV / EBIT 20.39
EV / FCF 25.96

Financial Position

The company has a current ratio of 4.67, with a Debt / Equity ratio of 0.27.

Current Ratio 4.67
Quick Ratio 4.65
Debt / Equity 0.27
Debt / EBITDA 0.76
Debt / FCF 1.00
Interest Coverage 545.00

Financial Efficiency

Return on equity (ROE) is 38.04% and return on invested capital (ROIC) is 21.52%.

Return on Equity (ROE) 38.04%
Return on Assets (ROA) 18.20%
Return on Invested Capital (ROIC) 21.52%
Return on Capital Employed (ROCE) 28.73%
Revenue Per Employee 37.48M
Profits Per Employee 10.44M
Employee Count48
Asset Turnover 0.96
Inventory Turnover n/a

Taxes

In the past 12 months, Jimoty has paid 49.00 million in taxes.

Income Tax 49.00M
Effective Tax Rate 8.91%

Stock Price Statistics

The stock price has increased by +103.86% in the last 52 weeks. The beta is 0.81, so Jimoty's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change +103.86%
50-Day Moving Average 1,492.88
200-Day Moving Average 1,033.12
Relative Strength Index (RSI) 34.14
Average Volume (20 Days) 71,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Jimoty had revenue of JPY 1.80 billion and earned 501.00 million in profits. Earnings per share was 101.23.

Revenue1.80B
Gross Profit 1.62B
Operating Income 545.00M
Pretax Income 550.00M
Net Income 501.00M
EBITDA 564.00M
EBIT 545.00M
Earnings Per Share (EPS) 101.23
Full Income Statement

Balance Sheet

The company has 1.79 billion in cash and 426.00 million in debt, giving a net cash position of 1.36 billion or 138.53 per share.

Cash & Cash Equivalents 1.79B
Total Debt 426.00M
Net Cash 1.36B
Net Cash Per Share 138.53
Equity (Book Value) 1.58B
Book Value Per Share 318.22
Working Capital 1.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 489.00 million and capital expenditures -61.00 million, giving a free cash flow of 428.00 million.

Operating Cash Flow 489.00M
Capital Expenditures -61.00M
Free Cash Flow 428.00M
FCF Per Share 43.50
Full Cash Flow Statement

Margins

Gross margin is 89.83%, with operating and profit margins of 30.29% and 27.85%.

Gross Margin 89.83%
Operating Margin 30.29%
Pretax Margin 30.57%
Profit Margin 27.85%
EBITDA Margin 31.35%
EBIT Margin 30.29%
FCF Margin 23.79%

Dividends & Yields

Jimoty does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.54%
Shareholder Yield 1.54%
Earnings Yield 4.02%
FCF Yield 3.43%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2025
Split Type Forward
Split Ratio 2

Scores

Jimoty has an Altman Z-Score of 8.79 and a Piotroski F-Score of 4.

Altman Z-Score 8.79
Piotroski F-Score 4