SAKURASAKU PLUS,Co.,Ltd. (TYO:7097)
2,740.00
-10.00 (-0.36%)
Sep 18, 2026, 3:30 PM JST
SAKURASAKU PLUS,Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 17,593 | 18,388 | 17,212 | 13,844 | 11,992 | |
Revenue Growth | -4.32% | 6.83% | 24.33% | 15.44% | 19.87% |
Cost of Revenue | 14,836 | 15,510 | 14,900 | 12,212 | 10,693 |
Gross Profit | 2,757 | 2,878 | 2,312 | 1,632 | 1,299 |
Selling, General & Admin | 1,781 | 1,739 | 1,536 | 1,284 | 1,142 |
Other Operating Expenses | - | - | - | 33 | 135 |
Operating Expenses | 1,781 | 1,739 | 1,536 | 1,317 | 1,277 |
Operating Income | 976 | 1,139 | 776 | 315 | 22 |
Interest Expense | -71 | -61 | -50 | -44 | -43 |
Interest & Investment Income | - | - | - | -3 | -7 |
Earnings From Equity Investments | 18 | 9 | 12 | 10 | 15 |
Other Non Operating Income (Expenses) | 103 | -55 | 133 | 259 | 1,166 |
EBT Excluding Unusual Items | 1,026 | 1,032 | 871 | 537 | 1,153 |
Gain (Loss) on Sale of Assets | 1 | - | - | - | 218 |
Asset Writedown | -194 | -342 | -396 | -121 | -539 |
Other Unusual Items | -4 | -1 | - | -30 | -1 |
Pretax Income | 829 | 689 | 475 | 386 | 831 |
Income Tax Expense | 177 | 79 | -131 | 61 | 466 |
Earnings From Continuing Operations | 652 | 610 | 606 | 325 | 365 |
Minority Interest in Earnings | - | 1 | 1 | - | - |
Net Income | 652 | 611 | 607 | 325 | 365 |
Net Income to Common | 652 | 611 | 607 | 325 | 365 |
Net Income Growth | 6.71% | 0.66% | 86.77% | -10.96% | -61.82% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.22% | -0.87% | -2.11% | -1.16% | 4.76% |
EPS (Basic) | 147.34 | 140.19 | 137.54 | 72.08 | 82.36 |
EPS (Diluted) | 143.80 | 135.16 | 133.10 | 69.86 | 77.45 |
EPS Growth | 6.39% | 1.55% | 90.52% | -9.80% | -63.52% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | -1,296 | 2,177 | 2,146 | -1,345 | -1,832 |
Free Cash Flow Per Share | -285.84 | 481.22 | 470.22 | -288.50 | -388.38 |
Dividend Per Share | - | 24.000 | 20.000 | 12.000 | 10.000 |
Dividend Growth | - | 20.00% | 66.67% | 20.00% | - |
Gross Margin | 15.67% | 15.65% | 13.43% | 11.79% | 10.83% |
Operating Margin | 5.55% | 6.19% | 4.51% | 2.27% | 0.18% |
Profit Margin | 3.71% | 3.32% | 3.53% | 2.35% | 3.04% |
Free Cash Flow Margin | -7.37% | 11.84% | 12.47% | -9.71% | -15.28% |
EBITDA | 1,574 | 1,755 | 1,379 | 874 | 656 |
EBITDA Margin | 8.95% | 9.54% | 8.01% | 6.31% | 5.47% |
D&A For EBITDA | 598 | 616 | 603 | 559 | 634 |
EBIT | 976 | 1,139 | 776 | 315 | 22 |
EBIT Margin | 5.55% | 6.19% | 4.51% | 2.27% | 0.18% |
Effective Tax Rate | 21.35% | 11.47% | - | 15.80% | 56.08% |