UP GARAGE GROUP Co., Ltd. (TYO:7134)
Japan · Delayed Price · Currency is JPY 1,112.00
-10.00 (-0.90%)
Jan 26, 2026, 3:30 PM JST
UP GARAGE GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 14,289 | 13,981 | 12,557 | 11,355 | 10,530 | 9,922 | Upgrade | |
Revenue Growth (YoY) | 6.55% | 11.34% | 10.59% | 7.83% | 6.13% | 6.20% | Upgrade |
Cost of Revenue | 8,534 | 8,401 | 7,491 | 6,702 | 6,188 | 5,954 | Upgrade |
Gross Profit | 5,755 | 5,580 | 5,066 | 4,653 | 4,342 | 3,968 | Upgrade |
Selling, General & Admin | 4,742 | 4,536 | 4,101 | 3,804 | 3,653 | 3,519 | Upgrade |
Other Operating Expenses | - | - | - | 3 | - | - | Upgrade |
Operating Expenses | 4,742 | 4,536 | 4,101 | 3,807 | 3,653 | 3,519 | Upgrade |
Operating Income | 1,013 | 1,044 | 965 | 846 | 689 | 449 | Upgrade |
Interest Expense | -2 | -1 | -2 | -2 | -5 | -6 | Upgrade |
Interest & Investment Income | 3 | 2 | 1 | 1 | 1 | 1 | Upgrade |
Currency Exchange Gain (Loss) | -26 | 18 | -6 | 6 | - | -3 | Upgrade |
Other Non Operating Income (Expenses) | 23 | 19 | 17 | 23 | 14 | 23 | Upgrade |
EBT Excluding Unusual Items | 1,011 | 1,082 | 975 | 874 | 699 | 464 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1 | 6 | 2 | 1 | -31 | Upgrade |
Asset Writedown | -2 | -1 | - | -1 | -2 | -2 | Upgrade |
Other Unusual Items | -1 | - | - | -1 | - | -1 | Upgrade |
Pretax Income | 1,008 | 1,082 | 981 | 874 | 698 | 430 | Upgrade |
Income Tax Expense | 297 | 297 | 342 | 315 | 286 | 140 | Upgrade |
Net Income to Company | - | 785 | 639 | 559 | 412 | 290 | Upgrade |
Net Income | 711 | 785 | 639 | 559 | 412 | 290 | Upgrade |
Net Income to Common | 711 | 785 | 639 | 559 | 412 | 290 | Upgrade |
Net Income Growth | 0.99% | 22.85% | 14.31% | 35.68% | 42.07% | 383.33% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 6 | Upgrade |
Shares Change (YoY) | 0.18% | 0.21% | 0.21% | 16.91% | 7.31% | - | Upgrade |
EPS (Basic) | 89.92 | 99.33 | 80.98 | 71.00 | 61.01 | 45.77 | Upgrade |
EPS (Diluted) | 89.21 | 98.46 | 80.28 | 70.36 | 60.71 | 45.77 | Upgrade |
EPS Growth | 0.96% | 22.65% | 14.10% | 15.90% | 32.63% | 383.33% | Upgrade |
Free Cash Flow | 511 | 132 | 927 | 442 | 484 | - | Upgrade |
Free Cash Flow Per Share | 64.00 | 16.54 | 116.38 | 55.60 | 71.19 | - | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 24.500 | 21.000 | 15.833 | 16.167 | Upgrade |
Dividend Growth | 22.45% | 22.45% | 16.67% | 32.63% | -2.06% | - | Upgrade |
Gross Margin | 40.28% | 39.91% | 40.34% | 40.98% | 41.23% | 39.99% | Upgrade |
Operating Margin | 7.09% | 7.47% | 7.69% | 7.45% | 6.54% | 4.52% | Upgrade |
Profit Margin | 4.98% | 5.62% | 5.09% | 4.92% | 3.91% | 2.92% | Upgrade |
Free Cash Flow Margin | 3.58% | 0.94% | 7.38% | 3.89% | 4.60% | - | Upgrade |
EBITDA | 1,356 | 1,347 | 1,209 | 1,041 | 847 | - | Upgrade |
EBITDA Margin | 9.49% | 9.63% | 9.63% | 9.17% | 8.04% | - | Upgrade |
D&A For EBITDA | 343 | 303 | 244 | 195 | 158 | - | Upgrade |
EBIT | 1,013 | 1,044 | 965 | 846 | 689 | 449 | Upgrade |
EBIT Margin | 7.09% | 7.47% | 7.69% | 7.45% | 6.54% | 4.52% | Upgrade |
Effective Tax Rate | 29.46% | 27.45% | 34.86% | 36.04% | 40.97% | 32.56% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.