UP GARAGE GROUP Co., Ltd. (TYO:7134)
Japan flag Japan · Delayed Price · Currency is JPY
1,112.00
-10.00 (-0.90%)
Jan 26, 2026, 3:30 PM JST

UP GARAGE GROUP Statistics

Total Valuation

UP GARAGE GROUP has a market cap or net worth of JPY 8.80 billion. The enterprise value is 7.42 billion.

Market Cap8.80B
Enterprise Value 7.42B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

UP GARAGE GROUP has 7.91 million shares outstanding. The number of shares has increased by 0.19% in one year.

Current Share Class 7.91M
Shares Outstanding 7.91M
Shares Change (YoY) +0.19%
Shares Change (QoQ) +1.72%
Owned by Insiders (%) 73.86%
Owned by Institutions (%) 2.04%
Float 1.92M

Valuation Ratios

The trailing PE ratio is 12.46.

PE Ratio 12.46
Forward PE n/a
PS Ratio 0.62
PB Ratio 1.94
P/TBV Ratio 2.22
P/FCF Ratio 17.21
P/OCF Ratio 10.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.47, with an EV/FCF ratio of 14.53.

EV / Earnings 10.44
EV / Sales 0.52
EV / EBITDA 5.47
EV / EBIT 7.33
EV / FCF 14.53

Financial Position

The company has a current ratio of 2.71, with a Debt / Equity ratio of 0.05.

Current Ratio 2.71
Quick Ratio 1.72
Debt / Equity 0.05
Debt / EBITDA 0.16
Debt / FCF 0.41
Interest Coverage 506.50

Financial Efficiency

Return on equity (ROE) is 16.57% and return on invested capital (ROIC) is 22.60%.

Return on Equity (ROE) 16.57%
Return on Assets (ROA) 10.33%
Return on Invested Capital (ROIC) 22.60%
Return on Capital Employed (ROCE) 20.40%
Weighted Average Cost of Capital (WACC) 6.15%
Revenue Per Employee 68.37M
Profits Per Employee 3.40M
Employee Count209
Asset Turnover 2.33
Inventory Turnover 7.67

Taxes

In the past 12 months, UP GARAGE GROUP has paid 297.00 million in taxes.

Income Tax 297.00M
Effective Tax Rate 29.46%

Stock Price Statistics

The stock price has increased by +9.23% in the last 52 weeks. The beta is 0.37, so UP GARAGE GROUP's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change +9.23%
50-Day Moving Average 1,150.48
200-Day Moving Average 1,111.38
Relative Strength Index (RSI) 37.28
Average Volume (20 Days) 10,555

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, UP GARAGE GROUP had revenue of JPY 14.29 billion and earned 711.00 million in profits. Earnings per share was 89.21.

Revenue14.29B
Gross Profit 5.76B
Operating Income 1.01B
Pretax Income 1.01B
Net Income 711.00M
EBITDA 1.36B
EBIT 1.01B
Earnings Per Share (EPS) 89.21
Full Income Statement

Balance Sheet

The company has 1.58 billion in cash and 211.00 million in debt, with a net cash position of 1.37 billion or 173.56 per share.

Cash & Cash Equivalents 1.58B
Total Debt 211.00M
Net Cash 1.37B
Net Cash Per Share 173.56
Equity (Book Value) 4.52B
Book Value Per Share 571.75
Working Capital 2.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 853.00 million and capital expenditures -342.00 million, giving a free cash flow of 511.00 million.

Operating Cash Flow 853.00M
Capital Expenditures -342.00M
Free Cash Flow 511.00M
FCF Per Share 64.60
Full Cash Flow Statement

Margins

Gross margin is 40.28%, with operating and profit margins of 7.09% and 4.98%.

Gross Margin 40.28%
Operating Margin 7.09%
Pretax Margin 7.05%
Profit Margin 4.98%
EBITDA Margin 9.49%
EBIT Margin 7.09%
FCF Margin 3.58%

Dividends & Yields

This stock pays an annual dividend of 36.50, which amounts to a dividend yield of 3.28%.

Dividend Per Share 36.50
Dividend Yield 3.28%
Dividend Growth (YoY) 12.31%
Years of Dividend Growth 1
Payout Ratio 36.01%
Buyback Yield -0.19%
Shareholder Yield 3.10%
Earnings Yield 8.08%
FCF Yield 5.81%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 3

Scores

UP GARAGE GROUP has an Altman Z-Score of 6.56 and a Piotroski F-Score of 6.

Altman Z-Score 6.56
Piotroski F-Score 6