Chuou International Group Co., Ltd. (TYO:7170)
330.00
0.00 (0.00%)
Aug 21, 2026, 9:09 AM JST
Chuou International Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 649 | 638 | 638 | 664 | 700 | 691 | |
Revenue Growth | 1.41% | 0% | -3.92% | -5.14% | 1.30% | -4.95% |
Gross Profit | 649 | 638 | 638 | 664 | 700 | 691 |
Selling, General & Admin | 680 | 678 | 654 | 682 | 692 | 695 |
Operating Expenses | 680 | 678 | 654 | 682 | 692 | 695 |
Operating Income | -31 | -40 | -16 | -18 | 8 | -4 |
Interest Expense | -12 | -11 | -10 | -10 | -11 | -12 |
Interest & Investment Income | 17 | 15 | 15 | 18 | 15 | 15 |
Other Non Operating Income (Expenses) | 20 | 22 | 12 | 8 | 23 | 34 |
EBT Excluding Unusual Items | -6 | -14 | 1 | -2 | 35 | 33 |
Gain (Loss) on Sale of Investments | 21 | 13 | -8 | 11 | 5 | - |
Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - |
Other Unusual Items | 1 | 1 | 13 | 1 | - | - |
Pretax Income | 16 | - | 5 | 10 | 40 | 33 |
Income Tax Expense | 11 | 5 | 6 | 5 | 8 | 8 |
Earnings From Continuing Operations | 5 | -5 | -1 | 5 | 32 | 25 |
Minority Interest in Earnings | -3 | -2 | -3 | -3 | -3 | -4 |
Net Income | 2 | -7 | -4 | 2 | 29 | 21 |
Net Income to Common | 2 | -7 | -4 | 2 | 29 | 21 |
Net Income Growth | -60.00% | - | - | -93.10% | 38.09% | -25.00% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 5.45% | 6.23% | -2.93% | 3.92% | 2.00% | -1.32% |
EPS (Basic) | 0.64 | -2.27 | -1.38 | 0.67 | 10.07 | 7.44 |
EPS (Diluted) | 0.64 | -2.27 | -1.38 | 0.67 | 10.07 | 7.44 |
EPS Growth | -62.07% | - | - | -93.36% | 35.39% | -24.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -33 | -15 | 27 | 18 | 38 | -46 |
Free Cash Flow Per Share | -10.56 | -4.86 | 9.29 | 6.01 | 13.19 | -16.29 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -4.78% | -6.27% | -2.51% | -2.71% | 1.14% | -0.58% |
Profit Margin | 0.31% | -1.10% | -0.63% | 0.30% | 4.14% | 3.04% |
Free Cash Flow Margin | -5.08% | -2.35% | 4.23% | 2.71% | 5.43% | -6.66% |
EBITDA | 4 | -1 | 22 | 21 | 45 | 33 |
EBITDA Margin | 0.62% | -0.16% | 3.45% | 3.16% | 6.43% | 4.78% |
D&A For EBITDA | 35 | 39 | 38 | 39 | 37 | 37 |
EBIT | -31 | -40 | -16 | -18 | 8 | -4 |
EBIT Margin | -4.78% | -6.27% | -2.51% | -2.71% | 1.14% | -0.58% |
Effective Tax Rate | 68.75% | - | 120.00% | 50.00% | 20.00% | 24.24% |