ShinMaywa Industries, Ltd. (TYO:7224)
Japan · Delayed Price · Currency is JPY 2,017.00
+2.00 (0.10%)
Aug 17, 2026, 10:36 AM JST
ShinMaywa Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 290,067 | 285,024 | 266,441 | 257,060 | 225,175 | 216,823 | |
Revenue Growth | 8.77% | 6.98% | 3.65% | 14.16% | 3.85% | 3.63% |
Cost of Revenue | 239,543 | 235,649 | 221,688 | 216,233 | 189,245 | 181,709 |
Gross Profit | 50,524 | 49,375 | 44,753 | 40,827 | 35,930 | 35,114 |
Selling, General & Admin | 33,571 | 33,065 | 30,662 | 29,053 | 26,366 | 24,538 |
Operating Expenses | 33,571 | 33,046 | 30,783 | 29,062 | 26,635 | 24,544 |
Operating Income | 16,953 | 16,329 | 13,970 | 11,765 | 9,295 | 10,570 |
Interest Expense | -740 | -739 | -461 | -455 | -273 | -205 |
Interest & Investment Income | 714 | 491 | 421 | 379 | 261 | 235 |
Earnings From Equity Investments | 157 | 207 | 23 | 144 | 337 | 335 |
Currency Exchange Gain (Loss) | 1,386 | 703 | -7 | 798 | 535 | 721 |
Other Non Operating Income (Expenses) | -350 | -667 | -410 | -526 | -254 | 165 |
EBT Excluding Unusual Items | 18,120 | 16,324 | 13,536 | 12,105 | 9,901 | 11,821 |
Gain (Loss) on Sale of Investments | 3 | 3 | -87 | - | 335 | 78 |
Gain (Loss) on Sale of Assets | -107 | -125 | -128 | -25 | 71 | -209 |
Asset Writedown | -762 | -762 | - | - | - | - |
Other Unusual Items | - | 557 | -57 | -407 | -105 | -2 |
Pretax Income | 17,254 | 15,997 | 13,264 | 11,673 | 10,202 | 11,688 |
Income Tax Expense | 4,751 | 4,455 | 4,115 | 3,958 | 2,441 | 4,474 |
Earnings From Continuing Operations | 12,503 | 11,542 | 9,149 | 7,715 | 7,761 | 7,214 |
Minority Interest in Earnings | -24 | -35 | -192 | -436 | -448 | -307 |
Net Income | 12,479 | 11,507 | 8,957 | 7,279 | 7,313 | 6,907 |
Net Income to Common | 12,479 | 11,507 | 8,957 | 7,279 | 7,313 | 6,907 |
Net Income Growth | 49.40% | 28.47% | 23.05% | -0.46% | 5.88% | 25.88% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Change | 0.08% | 0.11% | 0.15% | 0.10% | 0.13% | 0.09% |
EPS (Basic) | 188.67 | 174.01 | 135.60 | 110.37 | 110.99 | 104.96 |
EPS (Diluted) | 188.67 | 174.01 | 135.60 | 110.37 | 110.99 | 104.96 |
EPS Growth | 49.27% | 28.33% | 22.86% | -0.56% | 5.75% | 25.76% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 23,833 | 15,007 | 10,253 | 8,487 | 2,153 | 11,513 |
Free Cash Flow Per Share | 360.34 | 226.94 | 155.22 | 128.68 | 32.68 | 174.95 |
Dividend Per Share | 56.000 | 56.000 | 52.000 | 47.000 | 45.000 | 42.000 |
Dividend Growth | 7.69% | 7.69% | 10.64% | 4.44% | 7.14% | 10.53% |
Gross Margin | 17.42% | 17.32% | 16.80% | 15.88% | 15.96% | 16.20% |
Operating Margin | 5.85% | 5.73% | 5.24% | 4.58% | 4.13% | 4.88% |
Profit Margin | 4.30% | 4.04% | 3.36% | 2.83% | 3.25% | 3.19% |
Free Cash Flow Margin | 8.22% | 5.27% | 3.85% | 3.30% | 0.96% | 5.31% |
EBITDA | 23,173 | 22,499 | 19,618 | 16,990 | 14,616 | 16,134 |
EBITDA Margin | 7.99% | 7.89% | 7.36% | 6.61% | 6.49% | 7.44% |
D&A For EBITDA | 6,220 | 6,170 | 5,648 | 5,225 | 5,321 | 5,564 |
EBIT | 16,953 | 16,329 | 13,970 | 11,765 | 9,295 | 10,570 |
EBIT Margin | 5.85% | 5.73% | 5.24% | 4.58% | 4.13% | 4.88% |
Effective Tax Rate | 27.54% | 27.85% | 31.02% | 33.91% | 23.93% | 38.28% |