SBI Insurance Group Co., Ltd. (TYO:7326)

SBI Insurance Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Year Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	116,883	107,194	93,743	87,002	86,432
Revenue Growth (YoY)	9.04%	14.35%	7.75%	0.66%	26.04%
Gross Profit	116,883	107,194	93,743	87,002	86,432
Selling, General & Admin	11,034	10,729	10,054	9,350	8,259
Other Operating Expenses	0	94,389	81,838	75,480	76,485
Operating Expenses	11,034	105,118	91,892	84,830	84,744
Operating Income	2,518	2,076	1,844	2,168	1,696
Interest Income	0	2,211	2,800	2,698	2,684
Interest Expense	23	3	2	1	2
Other Expense / Income	441	2,271	2,807	2,703	2,685
Pretax Income	2,064	2,021	1,842	2,167	1,694
Income Tax	65	562	595	1,271	930
Net Income	1,989	1,451	1,240	891	763
Net Income Growth	37.08%	17.02%	39.17%	16.78%	127.76%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change	-	-	-	-	6.64%
EPS (Basic)	80.10	58.42	49.96	35.90	30.74
EPS (Diluted)	80.10	58.42	49.96	35.90	30.74
EPS Growth	37.11%	16.93%	39.16%	16.79%	113.62%
Free Cash Flow	7,047	5,879	2,845	2,589	4,395
Free Cash Flow Per Share	283.92	236.86	114.62	104.31	177.07
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	2.15%	1.94%	1.97%	2.49%	1.96%
Profit Margin	1.70%	1.35%	1.32%	1.02%	0.88%
Free Cash Flow Margin	6.03%	5.48%	3.03%	2.98%	5.08%
Effective Tax Rate	3.15%	27.81%	32.30%	58.65%	54.90%
EBITDA	2,095	4,089	3,848	3,945	3,291
EBITDA Margin	1.79%	3.82%	4.11%	4.53%	3.81%
Depreciation & Amortization	0	2,065	2,004	1,771	1,590
EBIT	-	2,024	1,844	2,174	1,701
EBIT Margin	-	1.89%	1.97%	2.50%	1.97%

Source: The data provider is Financial Modeling Prep.