Goodpatch, Inc. (TYO:7351)
Japan · Delayed Price · Currency is JPY 914.00
+10.00 (1.11%)
Sep 16, 2025, 3:30 PM JST
Goodpatch Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 4,777 | 3,942 | 3,928 | 3,724 | 2,741 | 2,143 | Upgrade | |
Revenue Growth (YoY) | 17.69% | 0.36% | 5.48% | 35.86% | 27.91% | 27.33% | Upgrade |
Cost of Revenue | 2,015 | 1,760 | 1,656 | 1,449 | 1,012 | 788 | Upgrade |
Gross Profit | 2,762 | 2,182 | 2,272 | 2,275 | 1,729 | 1,355 | Upgrade |
Selling, General & Admin | 2,254 | 2,148 | 1,973 | 1,881 | 1,323 | 1,138 | Upgrade |
Operating Expenses | 2,254 | 2,148 | 1,973 | 1,881 | 1,323 | 1,138 | Upgrade |
Operating Income | 508 | 34 | 299 | 394 | 406 | 217 | Upgrade |
Interest Expense | -2 | -1 | -1 | -4 | -5 | -9 | Upgrade |
Earnings From Equity Investments | 20 | 15 | 7 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 1 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 2 | -2 | -6 | 4 | -9 | - | Upgrade |
EBT Excluding Unusual Items | 539 | 46 | 299 | 394 | 393 | 211 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -118 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 46 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -47 | - | - | Upgrade |
Other Unusual Items | 7 | - | - | -81 | - | -10 | Upgrade |
Pretax Income | 546 | 46 | 345 | 148 | 393 | 201 | Upgrade |
Income Tax Expense | 187 | 35 | 129 | 76 | 66 | -14 | Upgrade |
Net Income to Company | - | 11 | 216 | 72 | 327 | 215 | Upgrade |
Net Income | 364 | 11 | 216 | 72 | 327 | 215 | Upgrade |
Net Income to Common | 364 | 11 | 216 | 72 | 327 | 215 | Upgrade |
Net Income Growth | 787.80% | -94.91% | 200.00% | -77.98% | 52.09% | 277.19% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade |
Shares Change (YoY) | -3.28% | 3.99% | 3.56% | 4.67% | 7.93% | 9.63% | Upgrade |
EPS (Basic) | 41.08 | 1.21 | 24.97 | 8.85 | 43.25 | 31.04 | Upgrade |
EPS (Diluted) | 40.94 | 1.21 | 24.54 | 8.53 | 40.34 | 28.67 | Upgrade |
EPS Growth | 832.96% | -95.06% | 187.69% | -78.86% | 40.71% | 245.27% | Upgrade |
Free Cash Flow | - | -70 | 76 | 395 | 462 | 122 | Upgrade |
Free Cash Flow Per Share | - | -7.64 | 8.63 | 46.46 | 56.88 | 16.21 | Upgrade |
Gross Margin | 57.82% | 55.35% | 57.84% | 61.09% | 63.08% | 63.23% | Upgrade |
Operating Margin | 10.63% | 0.86% | 7.61% | 10.58% | 14.81% | 10.13% | Upgrade |
Profit Margin | 7.62% | 0.28% | 5.50% | 1.93% | 11.93% | 10.03% | Upgrade |
Free Cash Flow Margin | - | -1.78% | 1.93% | 10.61% | 16.86% | 5.69% | Upgrade |
EBITDA | 589.5 | 117 | 384 | 474 | 458 | 265 | Upgrade |
EBITDA Margin | 12.34% | 2.97% | 9.78% | 12.73% | 16.71% | 12.37% | Upgrade |
D&A For EBITDA | 81.5 | 83 | 85 | 80 | 52 | 48 | Upgrade |
EBIT | 508 | 34 | 299 | 394 | 406 | 217 | Upgrade |
EBIT Margin | 10.63% | 0.86% | 7.61% | 10.58% | 14.81% | 10.13% | Upgrade |
Effective Tax Rate | 34.25% | 76.09% | 37.39% | 51.35% | 16.79% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.