Goodpatch, Inc. (TYO:7351)
435.00
-2.00 (-0.46%)
Aug 6, 2026, 2:09 PM JST
Goodpatch Financials Overview
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Revenue Revenue Growth | 5,097 | 5,085 | 3,942 | 3,928 | 3,724 | 2,741 |
Revenue Growth | 6.70% | 28.99% | 0.36% | 5.48% | 35.86% | 27.91% |
Gross Profit Gross Profit Growth | 2,889 | 2,942 | 2,182 | 2,272 | 2,275 | 1,729 |
Operating Income Operating Income Growth | 377 | 557 | 34 | 299 | 394 | 406 |
Net Income Net Income Growth | 327 | 407 | 11 | 216 | 72 | 327 |
Earnings Per Share EPS Growth | 37.32 | 46.10 | 1.21 | 24.54 | 8.53 | 40.34 |
EPS Growth | -8.84% | 3706.64% | -95.06% | 187.69% | -78.86% | 40.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Design Platform Business Design Platform Business Growth | 391.03 | 389.41 | 347.4 | 323.23 | 1,084 | 745.08 |
Design Partner Business Design Partner Business Growth | 4,707 | 4,696 | - | - | 2,640 | 1,996 |
Design Partner Business - Japan Design Partner Business - Japan Growth | - | - | 2,667 | 2,738 | - | - |
Design Partner Business - Good Patch Anywhere Design Partner Business - Good Patch Anywhere Growth | - | - | 928.67 | 833.24 | - | - |
Total Total Growth | 5,098 | 5,086 | 3,943 | 3,929 | 3,725 | 2,741 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,591 | 2,733 | 3,275 | 3,273 | 2,910 | 2,780 |
Total Debt Total Debt Growth | 143 | 247 | 400 | 192 | 359 | 451 |
Net Cash (Debt) Net Cash Growth | 2,448 | 2,486 | 2,875 | 3,081 | 2,551 | 2,329 |
Net Cash Growth | 4.44% | -13.53% | -6.69% | 20.78% | 9.53% | 263.91% |
Net Cash Per Share Net Cash Per Share Growth | 279.38 | 281.56 | 314.01 | 349.94 | 300.05 | 286.72 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 844 | -57 | 78 | 410 | 483 |
Capital Expenditures CapEx Growth | - | -2 | -13 | -2 | -15 | -21 |
Free Cash Flow Free Cash Flow Growth | - | 842 | -70 | 76 | 395 | 462 |
Free Cash Flow Growth | - | - | - | -80.76% | -14.50% | 278.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Gross Margin | 56.68% | 57.86% | 55.35% | 57.84% | 61.09% | 63.08% |
Operating Margin | 7.40% | 10.95% | 0.86% | 7.61% | 10.58% | 14.81% |
Pretax Margin | 10.24% | 12.21% | 1.17% | 8.78% | 3.97% | 14.34% |
Profit Margin | 6.42% | 8.00% | 0.28% | 5.50% | 1.93% | 11.93% |
FCF Margin | - | 16.56% | -1.78% | 1.93% | 10.61% | 16.86% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Aug '25 Aug 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 10.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.28% | 1.07% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
PE Ratio | 11.71 | 20.03 | 332.57 | 38.15 | 100.62 | 70.43 |
Forward PE | - | 11.92 | 12.07 | 34.46 | 16.28 | 60.50 |
P/FCF Ratio | 8.43 | 9.68 | - | 108.42 | 18.34 | 49.85 |
PS Ratio | 0.75 | 1.60 | 0.93 | 2.10 | 1.95 | 8.40 |