Goodpatch, Inc. (TYO:7351)
Japan flag Japan · Delayed Price · Currency is JPY
452.00
-2.00 (-0.44%)
Apr 28, 2026, 3:30 PM JST

Goodpatch Statistics

Total Valuation

Goodpatch has a market cap or net worth of JPY 3.95 billion. The enterprise value is 1.64 billion.

Market Cap3.95B
Enterprise Value 1.64B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Goodpatch has 8.73 million shares outstanding. The number of shares has decreased by -2.43% in one year.

Current Share Class 8.73M
Shares Outstanding 8.73M
Shares Change (YoY) -2.43%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 45.26%
Owned by Institutions (%) 10.84%
Float 3.83M

Valuation Ratios

The trailing PE ratio is 10.13.

PE Ratio 10.13
Forward PE n/a
PS Ratio 0.76
PB Ratio 0.91
P/TBV Ratio 1.00
P/FCF Ratio 8.71
P/OCF Ratio 8.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.72, with an EV/FCF ratio of 3.62.

EV / Earnings 4.19
EV / Sales 0.32
EV / EBITDA 2.72
EV / EBIT 3.19
EV / FCF 3.62

Financial Position

The company has a current ratio of 4.88, with a Debt / Equity ratio of 0.04.

Current Ratio 4.88
Quick Ratio 4.69
Debt / Equity 0.04
Debt / EBITDA 0.29
Debt / FCF 0.38
Interest Coverage 245.50

Financial Efficiency

Return on equity (ROE) is 9.37% and return on invested capital (ROIC) is 15.23%.

Return on Equity (ROE) 9.37%
Return on Assets (ROA) 6.20%
Return on Invested Capital (ROIC) 15.23%
Return on Capital Employed (ROCE) 11.12%
Weighted Average Cost of Capital (WACC) 8.18%
Revenue Per Employee 19.83M
Profits Per Employee 1.50M
Employee Count262
Asset Turnover 1.05
Inventory Turnover 153.59

Taxes

In the past 12 months, Goodpatch has paid 230.00 million in taxes.

Income Tax 230.00M
Effective Tax Rate 37.16%

Stock Price Statistics

The stock price has decreased by -33.72% in the last 52 weeks. The beta is 0.77, so Goodpatch's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change -33.72%
50-Day Moving Average 469.40
200-Day Moving Average 652.78
Relative Strength Index (RSI) 42.33
Average Volume (20 Days) 17,650

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Goodpatch had revenue of JPY 5.20 billion and earned 392.00 million in profits. Earnings per share was 44.64.

Revenue5.20B
Gross Profit 2.97B
Operating Income 491.00M
Pretax Income 619.00M
Net Income 392.00M
EBITDA 580.00M
EBIT 491.00M
Earnings Per Share (EPS) 44.64
Full Income Statement

Balance Sheet

The company has 2.48 billion in cash and 171.00 million in debt, with a net cash position of 2.31 billion or 264.03 per share.

Cash & Cash Equivalents 2.48B
Total Debt 171.00M
Net Cash 2.31B
Net Cash Per Share 264.03
Equity (Book Value) 4.32B
Book Value Per Share 494.96
Working Capital 2.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 455.00 million and capital expenditures -2.00 million, giving a free cash flow of 453.00 million.

Operating Cash Flow 455.00M
Capital Expenditures -2.00M
Depreciation & Amortization 89.00M
Net Borrowing -151.00M
Free Cash Flow 453.00M
FCF Per Share 51.87
Full Cash Flow Statement

Margins

Gross margin is 57.13%, with operating and profit margins of 9.45% and 7.55%.

Gross Margin 57.13%
Operating Margin 9.45%
Pretax Margin 11.92%
Profit Margin 7.55%
EBITDA Margin 11.16%
EBIT Margin 9.45%
FCF Margin 8.72%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 2.21%.

Dividend Per Share 10.00
Dividend Yield 2.21%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 20.66%
Buyback Yield 2.43%
Shareholder Yield 4.63%
Earnings Yield 9.93%
FCF Yield 11.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Goodpatch has an Altman Z-Score of 6.99 and a Piotroski F-Score of 6.

Altman Z-Score 6.99
Piotroski F-Score 6