Goodpatch, Inc. (TYO:7351)
Japan · Delayed Price · Currency is JPY 434.00
-3.00 (-0.69%)
Aug 6, 2026, 2:52 PM JST
Goodpatch Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 5,097 | 5,085 | 3,942 | 3,928 | 3,724 | 2,741 | |
Revenue Growth | 6.70% | 28.99% | 0.36% | 5.48% | 35.86% | 27.91% |
Cost of Revenue | 2,208 | 2,143 | 1,760 | 1,656 | 1,449 | 1,012 |
Gross Profit | 2,889 | 2,942 | 2,182 | 2,272 | 2,275 | 1,729 |
Selling, General & Admin | 2,512 | 2,385 | 2,148 | 1,973 | 1,881 | 1,323 |
Operating Expenses | 2,512 | 2,385 | 2,148 | 1,973 | 1,881 | 1,323 |
Operating Income | 377 | 557 | 34 | 299 | 394 | 406 |
Interest Expense | -2 | -2 | -1 | -1 | -4 | -5 |
Interest & Investment Income | 124 | 38 | - | - | - | - |
Earnings From Equity Investments | 22 | 21 | 15 | 7 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1 |
Other Non Operating Income (Expenses) | -5 | -1 | -2 | -6 | 4 | -9 |
EBT Excluding Unusual Items | 516 | 613 | 46 | 299 | 394 | 393 |
Gain (Loss) on Sale of Investments | 5 | - | - | - | -118 | - |
Gain (Loss) on Sale of Assets | - | - | - | 46 | - | - |
Asset Writedown | - | - | - | - | -47 | - |
Other Unusual Items | 1 | 8 | - | - | -81 | - |
Pretax Income | 522 | 621 | 46 | 345 | 148 | 393 |
Income Tax Expense | 196 | 220 | 35 | 129 | 76 | 66 |
Earnings From Continuing Operations | 326 | 401 | 11 | 216 | 72 | 327 |
Net Income to Company | - | 401 | 11 | 216 | 72 | 327 |
Minority Interest in Earnings | 1 | 6 | - | - | - | - |
Net Income | 327 | 407 | 11 | 216 | 72 | 327 |
Net Income to Common | 327 | 407 | 11 | 216 | 72 | 327 |
Net Income Growth | -10.17% | 3600.00% | -94.91% | 200.00% | -77.98% | 52.09% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 8 |
Shares Change | -1.55% | -3.57% | 3.99% | 3.56% | 4.67% | 7.93% |
EPS (Basic) | 37.46 | 46.34 | 1.21 | 24.97 | 8.85 | 43.25 |
EPS (Diluted) | 37.32 | 46.10 | 1.21 | 24.54 | 8.53 | 40.34 |
EPS Growth | -8.84% | 3706.64% | -95.06% | 187.69% | -78.86% | 40.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | 842 | -70 | 76 | 395 | 462 |
Free Cash Flow Per Share | - | 95.36 | -7.64 | 8.63 | 46.46 | 56.88 |
Dividend Per Share | 10.000 | 10.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 56.68% | 57.86% | 55.35% | 57.84% | 61.09% | 63.08% |
Operating Margin | 7.40% | 10.95% | 0.86% | 7.61% | 10.58% | 14.81% |
Profit Margin | 6.42% | 8.00% | 0.28% | 5.50% | 1.93% | 11.93% |
Free Cash Flow Margin | - | 16.56% | -1.78% | 1.93% | 10.61% | 16.86% |
EBITDA | 461.75 | 641 | 117 | 384 | 474 | 458 |
EBITDA Margin | 9.06% | 12.61% | 2.97% | 9.78% | 12.73% | 16.71% |
D&A For EBITDA | 84.75 | 84 | 83 | 85 | 80 | 52 |
EBIT | 377 | 557 | 34 | 299 | 394 | 406 |
EBIT Margin | 7.40% | 10.95% | 0.86% | 7.61% | 10.58% | 14.81% |
Effective Tax Rate | 37.55% | 35.43% | 76.09% | 37.39% | 51.35% | 16.79% |