Goodpatch, Inc. (TYO:7351)
Japan · Delayed Price · Currency is JPY 448.00
-18.00 (-3.86%)
Oct 20, 2026, 3:30 PM JST
Goodpatch Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 5,197 | 5,085 | 3,942 | 3,928 | 3,724 | |
Revenue Growth | 2.20% | 28.99% | 0.36% | 5.48% | 35.86% |
Cost of Revenue | 2,272 | 2,143 | 1,760 | 1,656 | 1,449 |
Gross Profit | 2,925 | 2,942 | 2,182 | 2,272 | 2,275 |
Selling, General & Admin | 2,478 | 2,385 | 2,148 | 1,973 | 1,881 |
Operating Expenses | 2,478 | 2,385 | 2,148 | 1,973 | 1,881 |
Operating Income | 447 | 557 | 34 | 299 | 394 |
Interest Expense | -1 | -2 | -1 | -1 | -4 |
Interest & Investment Income | 132 | 38 | - | - | - |
Earnings From Equity Investments | 23 | 21 | 15 | 7 | - |
Other Non Operating Income (Expenses) | -8 | -1 | -2 | -6 | 4 |
EBT Excluding Unusual Items | 593 | 613 | 46 | 299 | 394 |
Gain (Loss) on Sale of Investments | -34 | - | - | - | -118 |
Gain (Loss) on Sale of Assets | - | - | - | 46 | - |
Asset Writedown | -9 | - | - | - | -47 |
Other Unusual Items | 3 | 8 | - | - | -81 |
Pretax Income | 553 | 621 | 46 | 345 | 148 |
Income Tax Expense | 200 | 220 | 35 | 129 | 76 |
Earnings From Continuing Operations | 353 | 401 | 11 | 216 | 72 |
Net Income to Company | 353 | 401 | 11 | 216 | 72 |
Minority Interest in Earnings | - | 6 | - | - | - |
Net Income | 353 | 407 | 11 | 216 | 72 |
Net Income to Common | 353 | 407 | 11 | 216 | 72 |
Net Income Growth | -13.27% | 3600.00% | -94.91% | 200.00% | -77.98% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.97% | -3.57% | 3.99% | 3.56% | 4.67% |
EPS (Basic) | 40.42 | 46.34 | 1.21 | 24.97 | 8.85 |
EPS (Diluted) | 40.37 | 46.10 | 1.21 | 24.54 | 8.53 |
EPS Growth | -12.43% | 3706.64% | -95.06% | 187.69% | -78.86% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 141 | 842 | -70 | 76 | 395 |
Free Cash Flow Per Share | 16.13 | 95.36 | -7.64 | 8.63 | 46.46 |
Dividend Per Share | - | 10.000 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 56.28% | 57.86% | 55.35% | 57.84% | 61.09% |
Operating Margin | 8.60% | 10.95% | 0.86% | 7.61% | 10.58% |
Profit Margin | 6.79% | 8.00% | 0.28% | 5.50% | 1.93% |
Free Cash Flow Margin | 2.71% | 16.56% | -1.78% | 1.93% | 10.61% |
EBITDA | 543 | 641 | 117 | 384 | 474 |
EBITDA Margin | 10.45% | 12.61% | 2.97% | 9.78% | 12.73% |
D&A For EBITDA | 96 | 84 | 83 | 85 | 80 |
EBIT | 447 | 557 | 34 | 299 | 394 |
EBIT Margin | 8.60% | 10.95% | 0.86% | 7.61% | 10.58% |
Effective Tax Rate | 36.17% | 35.43% | 76.09% | 37.39% | 51.35% |