Meiho Holdings,Inc. (TYO:7369)
359.00
+3.00 (0.84%)
Aug 26, 2026, 3:19 PM JST
Meiho Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 13,564 | 13,007 | 10,347 | 7,370 | 6,112 | |
Revenue Growth | 4.28% | 25.71% | 40.39% | 20.58% | 15.89% |
Cost of Revenue | 10,103 | 9,833 | 7,690 | 5,147 | 4,284 |
Gross Profit | 3,461 | 3,174 | 2,657 | 2,223 | 1,828 |
Selling, General & Admin | 2,964 | 2,342 | 2,218 | 1,761 | 1,485 |
Amortization of Goodwill & Intangibles | - | 360 | 293 | - | - |
Operating Expenses | 2,964 | 2,701 | 2,511 | 1,761 | 1,485 |
Operating Income | 497 | 473 | 146 | 462 | 343 |
Interest Expense | -43 | -50 | -32 | -6 | -5 |
Interest & Investment Income | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | 7 | -10 | 29 | 11 | 32 |
Other Non Operating Income (Expenses) | 45 | 31 | -54 | 31 | 27 |
EBT Excluding Unusual Items | 507 | 444 | 89 | 498 | 397 |
Gain (Loss) on Sale of Investments | 37 | -2 | - | -4 | 16 |
Gain (Loss) on Sale of Assets | 3 | 17 | 1 | 1 | - |
Asset Writedown | -290 | -3 | -10 | -2 | - |
Legal Settlements | - | -4 | - | - | - |
Other Unusual Items | -4 | -1 | - | - | - |
Pretax Income | 253 | 451 | 80 | 493 | 413 |
Income Tax Expense | 280 | 283 | 167 | 224 | 189 |
Net Income | -27 | 168 | -87 | 269 | 224 |
Net Income to Common | -27 | 168 | -87 | 269 | 224 |
Net Income Growth | - | - | - | 20.09% | -5.49% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change | -1.13% | 1.32% | -0.61% | -0.27% | 25.87% |
EPS (Basic) | -5.74 | 35.77 | -18.54 | 57.41 | 47.85 |
EPS (Diluted) | -5.74 | 35.39 | -18.54 | 57.16 | 47.35 |
EPS Growth | - | - | - | 20.70% | -24.93% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -415 | 835 | 473 | 1,057 | -105 |
Free Cash Flow Per Share | -88.29 | 175.63 | 100.80 | 223.88 | -22.18 |
Gross Margin | 25.52% | 24.40% | 25.68% | 30.16% | 29.91% |
Operating Margin | 3.66% | 3.64% | 1.41% | 6.27% | 5.61% |
Profit Margin | -0.20% | 1.29% | -0.84% | 3.65% | 3.67% |
Free Cash Flow Margin | -3.06% | 6.42% | 4.57% | 14.34% | -1.72% |
EBITDA | 1,051 | 1,015 | 589 | 677 | 469 |
EBITDA Margin | 7.75% | 7.80% | 5.69% | 9.19% | 7.67% |
D&A For EBITDA | 554 | 542 | 443 | 215 | 126 |
EBIT | 497 | 473 | 146 | 462 | 343 |
EBIT Margin | 3.66% | 3.64% | 1.41% | 6.27% | 5.61% |
Effective Tax Rate | 110.67% | 62.75% | 208.75% | 45.44% | 45.76% |