Aidma Holdings, Inc. (TYO:7373)
Japan flag Japan · Delayed Price · Currency is JPY
975.00
-5.00 (-0.51%)
Jul 30, 2026, 9:51 AM JST

Aidma Holdings Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
14,47913,26910,6189,0586,1933,716
Revenue Growth
15.82%24.97%17.22%46.26%66.66%103.17%
Gross Profit
10,1959,2707,6006,6534,6802,845
Operating Income
2,6473,1032,4682,2091,639830
Net Income
1,5801,9541,4251,2701,038480
Earnings Per Share
103.34125.5390.6980.7666.0134.73
EPS Growth
-13.13%38.42%12.30%22.35%90.09%172.13%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
5,7966,0556,0735,6554,3104,369
Total Debt
71132419625364450
Net Cash (Debt)
5,7255,9235,6545,0303,9463,919
Net Cash Growth
-2.27%4.76%12.41%27.47%0.69%488.44%
Net Cash Per Share
374.26380.37359.62319.81250.89283.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-2,4791,1942,1811,7421,377
Capital Expenditures
--26-94-74-6-50
Free Cash Flow
-2,4531,1002,1071,7361,327
Free Cash Flow Growth
-123.00%-47.79%21.37%30.82%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
70.41%69.86%71.58%73.45%75.57%76.56%
Operating Margin
18.28%23.39%23.24%24.39%26.46%22.34%
Pretax Margin
17.60%22.59%21.48%22.47%25.01%21.99%
Profit Margin
10.91%14.73%13.42%14.02%16.76%12.92%
FCF Margin
-18.49%10.36%23.26%28.03%35.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Aug '25 Aug '24
Dividend Per Share
30.00030.00030.000
Dividend Per Share Growth
0%0%-
Dividend Yield
3.06%1.09%1.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
9.4821.2016.6426.1656.7984.51
Forward PE
8.0219.9413.0518.7645.79-
P/FCF Ratio
5.1016.8921.5515.7733.9630.57
PS Ratio
1.013.122.233.679.5210.92