Aidma Holdings, Inc. (TYO:7373)
Japan · Delayed Price · Currency is JPY 745.00
-20.00 (-2.61%)
Oct 28, 2026, 2:14 PM JST
Aidma Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 14,295 | 13,269 | 10,618 | 9,058 | 6,193 | |
Revenue Growth | 7.73% | 24.97% | 17.22% | 46.26% | 66.66% |
Cost of Revenue | 4,456 | 3,999 | 3,018 | 2,405 | 1,513 |
Gross Profit | 9,839 | 9,270 | 7,600 | 6,653 | 4,680 |
Selling, General & Admin | 7,376 | 5,986 | 4,876 | 4,230 | 2,973 |
Operating Expenses | 7,376 | 6,167 | 5,132 | 4,444 | 3,041 |
Operating Income | 2,463 | 3,103 | 2,468 | 2,209 | 1,639 |
Interest Expense | -1 | -4 | -4 | -2 | -1 |
Interest & Investment Income | 28 | 19 | 31 | - | - |
Earnings From Equity Investments | -65 | -21 | -44 | - | - |
Other Non Operating Income (Expenses) | 47 | 95 | 16 | 18 | -32 |
EBT Excluding Unusual Items | 2,472 | 3,192 | 2,467 | 2,225 | 1,606 |
Gain (Loss) on Sale of Investments | 15 | -195 | -36 | -190 | -57 |
Gain (Loss) on Sale of Assets | - | 2 | - | - | - |
Asset Writedown | - | - | -149 | - | - |
Other Unusual Items | - | -1 | -1 | - | - |
Pretax Income | 2,487 | 2,998 | 2,281 | 2,035 | 1,549 |
Income Tax Expense | 936 | 1,038 | 858 | 765 | 511 |
Earnings From Continuing Operations | 1,551 | 1,960 | 1,423 | 1,270 | 1,038 |
Minority Interest in Earnings | - | -6 | 2 | - | - |
Net Income | 1,551 | 1,954 | 1,425 | 1,270 | 1,038 |
Net Income to Common | 1,551 | 1,954 | 1,425 | 1,270 | 1,038 |
Net Income Growth | -20.62% | 37.12% | 12.21% | 22.35% | 116.25% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 |
Shares Change | -2.29% | -0.96% | -0.04% | - | 13.69% |
EPS (Basic) | 104.73 | 128.92 | 93.53 | 83.47 | 68.38 |
EPS (Diluted) | 101.94 | 125.53 | 90.69 | 80.76 | 66.01 |
EPS Growth | -18.79% | 38.42% | 12.30% | 22.35% | 90.09% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 1,923 | 2,453 | 1,100 | 2,107 | 1,736 |
Free Cash Flow Per Share | 126.39 | 157.53 | 69.97 | 133.96 | 110.38 |
Dividend Per Share | - | 30.000 | 30.000 | - | - |
Dividend Growth | - | 0% | - | - | - |
Gross Margin | 68.83% | 69.86% | 71.58% | 73.45% | 75.57% |
Operating Margin | 17.23% | 23.39% | 23.24% | 24.39% | 26.46% |
Profit Margin | 10.85% | 14.73% | 13.42% | 14.02% | 16.76% |
Free Cash Flow Margin | 13.45% | 18.49% | 10.36% | 23.26% | 28.03% |
EBITDA | 2,964 | 3,404 | 2,752 | 2,486 | 1,713 |
EBITDA Margin | 20.73% | 25.65% | 25.92% | 27.45% | 27.66% |
D&A For EBITDA | 501 | 301 | 284 | 277 | 74 |
EBIT | 2,463 | 3,103 | 2,468 | 2,209 | 1,639 |
EBIT Margin | 17.23% | 23.39% | 23.24% | 24.39% | 26.46% |
Effective Tax Rate | 37.64% | 34.62% | 37.61% | 37.59% | 32.99% |
Advertising Expenses | - | 748 | 525 | - | - |