AeroEdge Co., Ltd. (TYO:7409)
Japan flag Japan · Delayed Price · Currency is JPY
3,675.00
+45.00 (1.24%)
May 26, 2026, 3:30 PM JST

AeroEdge Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
4,6013,6023,3502,9201,964848
Revenue Growth (YoY)
23.42%7.52%14.73%48.68%131.60%-
Cost of Revenue
2,4681,9161,8381,7161,4041,105
Gross Profit
2,1331,6861,5121,204560-257
Selling, General & Admin
852813649531684588
Research & Development
200200139169--
Operating Expenses
1,0701,031806725684588
Operating Income
1,063655706479-124-845
Interest Expense
-67-50-38-42-53-54
Interest & Investment Income
31----
Currency Exchange Gain (Loss)
12-3447111319
Other Non Operating Income (Expenses)
-10-712716174122
EBT Excluding Unusual Items
1,00156584259910-758
Gain (Loss) on Sale of Assets
--1-11-3
Asset Writedown
------8
Pretax Income
1,00156484160010-763
Income Tax Expense
64-170143-7333
Net Income
9377346986737-766
Net Income to Common
9377346986737-766
Net Income Growth
27.31%5.16%3.72%9514.29%--
Shares Outstanding (Basic)
1044333
Shares Outstanding (Diluted)
1144333
Shares Change (YoY)
161.59%-0.81%29.25%---
EPS (Basic)
95.53191.31183.19201.852.10-229.74
EPS (Diluted)
83.78171.71161.97201.852.10-229.74
EPS Growth
-51.33%6.01%-19.76%9514.29%--
Free Cash Flow
--618-129959--
Free Cash Flow Per Share
--144.57-29.93287.62--
Gross Margin
46.36%46.81%45.13%41.23%28.51%-30.31%
Operating Margin
23.10%18.18%21.07%16.40%-6.31%-99.65%
Profit Margin
20.36%20.38%20.84%23.05%0.36%-90.33%
Free Cash Flow Margin
--17.16%-3.85%32.84%--
EBITDA
1,4431,0381,093917--
EBITDA Margin
31.36%28.82%32.63%31.40%--
D&A For EBITDA
380383387438--
EBIT
1,063655706479-124-845
EBIT Margin
23.10%18.18%21.07%16.40%-6.31%-99.65%
Effective Tax Rate
6.39%-17.00%-30.00%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.