AeroEdge Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	43,148	11,623	11,240	-	-	-
Market Cap Growth	470.03%	3.41%	-	-	-	-
Enterprise Value	43,918	12,926	12,667	-	-	-
Last Close Price	3630.00	1008.33	979.00	-	-	-
PE Ratio	43.33	15.84	16.10	-	-	-
PS Ratio	9.38	3.23	3.36	-	-	-
PB Ratio	9.37	2.99	3.63	-	-	-
P/TBV Ratio	9.42	3.00	3.67	-	-	-
P/OCF Ratio	-	8.72	8.08	-	-	-
EV/Sales Ratio	9.55	3.59	3.78	-	-	-
EV/EBITDA Ratio	30.44	12.45	11.59	-	-	-
EV/EBIT Ratio	41.32	19.74	17.94	-	-	-
Debt / Equity Ratio	1.06	0.92	1.03	2.29	4.25	4.07
Debt / EBITDA Ratio	3.39	3.46	2.92	4.05	-	-
Debt / FCF Ratio	-	-	-	3.88	-	-
Net Debt / Equity Ratio	0.17	0.52	0.45	1.23	3.08	2.22
Net Debt / EBITDA Ratio	0.53	1.95	1.27	2.17	-	-
Net Debt / FCF Ratio	-	-3.27	-10.73	2.07	-	-
Asset Turnover	0.44	0.47	0.51	0.52	0.37	-
Inventory Turnover	5.40	4.61	5.66	5.56	5.43	-
Quick Ratio	2.28	2.58	2.02	2.95	2.04	4.16
Current Ratio	2.52	3.21	2.28	3.38	2.39	4.71
Return on Equity (ROE)	22.81%	21.02%	29.61%	52.27%	0.72%	-
Return on Assets (ROA)	6.31%	5.30%	6.78%	5.37%	-1.47%	-
Return on Invested Capital (ROIC)	18.33%	12.61%	14.49%	12.78%	-2.46%	-26.75%
Return on Capital Employed (ROCE)	11.40%	9.00%	12.00%	9.70%	-2.80%	-17.90%
Earnings Yield	2.17%	6.31%	6.21%	-	-	-
FCF Yield	-	-5.32%	-1.15%	-	-	-
Buyback Yield / Dilution	-161.59%	0.81%	-29.25%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.