AeroEdge Co., Ltd. (TYO:7409)
Japan · Delayed Price · Currency is JPY 1,621.00
-30.00 (-1.82%)
Aug 6, 2026, 11:30 AM JST
AeroEdge Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,601 | 3,602 | 3,350 | 2,920 | 1,964 | 848 | |
Revenue Growth | 23.42% | 7.52% | 14.73% | 48.68% | 131.60% | - |
Cost of Revenue | 2,468 | 1,916 | 1,838 | 1,716 | 1,404 | 1,105 |
Gross Profit | 2,133 | 1,686 | 1,512 | 1,204 | 560 | -257 |
Selling, General & Admin | 852 | 813 | 649 | 531 | 684 | 588 |
Research & Development | 200 | 200 | 139 | 169 | - | - |
Operating Expenses | 1,070 | 1,031 | 806 | 725 | 684 | 588 |
Operating Income | 1,063 | 655 | 706 | 479 | -124 | -845 |
Interest Expense | -67 | -50 | -38 | -42 | -53 | -54 |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | 12 | -34 | 47 | 1 | 113 | 19 |
Other Non Operating Income (Expenses) | -10 | -7 | 127 | 161 | 74 | 122 |
EBT Excluding Unusual Items | 1,001 | 565 | 842 | 599 | 10 | -758 |
Gain (Loss) on Sale of Assets | - | -1 | -1 | 1 | - | 3 |
Asset Writedown | - | - | - | - | - | -8 |
Pretax Income | 1,001 | 564 | 841 | 600 | 10 | -763 |
Income Tax Expense | 64 | -170 | 143 | -73 | 3 | 3 |
Net Income | 937 | 734 | 698 | 673 | 7 | -766 |
Net Income to Common | 937 | 734 | 698 | 673 | 7 | -766 |
Net Income Growth | 27.31% | 5.16% | 3.72% | 9514.29% | - | - |
Shares Outstanding (Basic) | 10 | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 11 | 4 | 4 | 3 | 3 | 3 |
Shares Change | 161.59% | -0.81% | 29.25% | - | - | - |
EPS (Basic) | 95.53 | 191.31 | 183.19 | 201.85 | 2.10 | -229.74 |
EPS (Diluted) | 83.78 | 171.71 | 161.97 | 201.85 | 2.10 | -229.74 |
EPS Growth | -51.33% | 6.01% | -19.76% | 9514.29% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | - | -618 | -129 | 959 | - | - |
Free Cash Flow Per Share | - | -144.57 | -29.93 | 287.62 | - | - |
Gross Margin | 46.36% | 46.81% | 45.13% | 41.23% | 28.51% | -30.31% |
Operating Margin | 23.10% | 18.18% | 21.07% | 16.40% | -6.31% | -99.65% |
Profit Margin | 20.36% | 20.38% | 20.84% | 23.05% | 0.36% | -90.33% |
Free Cash Flow Margin | - | -17.16% | -3.85% | 32.84% | - | - |
EBITDA | 1,443 | 1,038 | 1,093 | 917 | - | - |
EBITDA Margin | 31.36% | 28.82% | 32.63% | 31.40% | - | - |
D&A For EBITDA | 380 | 383 | 387 | 438 | - | - |
EBIT | 1,063 | 655 | 706 | 479 | -124 | -845 |
EBIT Margin | 23.10% | 18.18% | 21.07% | 16.40% | -6.31% | -99.65% |
Effective Tax Rate | 6.39% | - | 17.00% | - | 30.00% | - |