Mansei Corporation (TYO:7565)
Japan · Delayed Price · Currency is JPY 8,000.00
-210.00 (-2.56%)
Aug 21, 2026, 3:30 PM JST
Mansei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,382 | 26,992 | 24,422 | 26,151 | 23,121 | 18,655 | |
Revenue Growth | 16.77% | 10.52% | -6.61% | 13.11% | 23.94% | -7.07% |
Cost of Revenue | 24,085 | 22,780 | 20,797 | 22,093 | 19,513 | 15,871 |
Gross Profit | 4,297 | 4,212 | 3,625 | 4,058 | 3,608 | 2,784 |
Selling, General & Admin | 2,506 | 2,464 | 2,308 | 2,386 | 2,326 | 2,068 |
Other Operating Expenses | 65 | 65 | 55 | 65 | 59 | 51 |
Operating Expenses | 2,682 | 2,640 | 2,491 | 2,567 | 2,507 | 2,235 |
Operating Income | 1,615 | 1,572 | 1,134 | 1,491 | 1,101 | 549 |
Interest Expense | -4 | -4 | -3 | -2 | -1 | -2 |
Interest & Investment Income | 42 | 39 | 29 | 26 | 23 | 20 |
Currency Exchange Gain (Loss) | -4 | -9 | 3 | 4 | 8 | 16 |
Other Non Operating Income (Expenses) | 11 | 10 | 14 | 11 | 7 | 5 |
EBT Excluding Unusual Items | 1,660 | 1,608 | 1,177 | 1,530 | 1,138 | 588 |
Gain (Loss) on Sale of Investments | - | - | 12 | -6 | -200 | - |
Gain (Loss) on Sale of Assets | -3 | -3 | -2 | - | - | - |
Other Unusual Items | - | - | -2 | 21 | - | - |
Pretax Income | 1,657 | 1,605 | 1,185 | 1,545 | 938 | 588 |
Income Tax Expense | 507 | 491 | 312 | 474 | 339 | 193 |
Net Income | 1,150 | 1,114 | 873 | 1,071 | 599 | 395 |
Net Income to Common | 1,150 | 1,114 | 873 | 1,071 | 599 | 395 |
Net Income Growth | 18.68% | 27.61% | -18.49% | 78.80% | 51.65% | -7.92% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -12.56% | -19.73% | -11.59% | - | - | -0.04% |
EPS (Basic) | 708.58 | 686.38 | 431.75 | 468.30 | 261.92 | 172.72 |
EPS (Diluted) | 708.58 | 686.38 | 431.75 | 468.30 | 261.92 | 172.72 |
EPS Growth | 35.72% | 58.98% | -7.80% | 78.80% | 51.65% | -7.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,494 | 1,945 | 2,040 | -1,360 | 863 |
Free Cash Flow Per Share | - | 1536.66 | 961.92 | 892.00 | -594.67 | 377.35 |
Dividend Per Share | 160.000 | 160.000 | 130.000 | 95.000 | 61.000 | 56.000 |
Dividend Growth | 23.08% | 23.08% | 36.84% | 55.74% | 8.93% | 0% |
Gross Margin | 15.14% | 15.60% | 14.84% | 15.52% | 15.60% | 14.92% |
Operating Margin | 5.69% | 5.82% | 4.64% | 5.70% | 4.76% | 2.94% |
Profit Margin | 4.05% | 4.13% | 3.57% | 4.09% | 2.59% | 2.12% |
Free Cash Flow Margin | - | 9.24% | 7.96% | 7.80% | -5.88% | 4.63% |
EBITDA | 1,763 | 1,724 | 1,303 | 1,655 | 1,263 | 708 |
EBITDA Margin | 6.21% | 6.39% | 5.33% | 6.33% | 5.46% | 3.79% |
D&A For EBITDA | 147.75 | 152 | 169 | 164 | 162 | 159 |
EBIT | 1,615 | 1,572 | 1,134 | 1,491 | 1,101 | 549 |
EBIT Margin | 5.69% | 5.82% | 4.64% | 5.70% | 4.76% | 2.94% |
Effective Tax Rate | 30.60% | 30.59% | 26.33% | 30.68% | 36.14% | 32.82% |
Advertising Expenses | - | 6 | 7 | 6 | 14 | 3 |