Saizeriya Co.,Ltd. (TYO:7581)
Japan flag Japan · Delayed Price · Currency is JPY
8,330.00
+170.00 (2.08%)
Nov 4, 2026, 3:30 PM JST

Saizeriya Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
301,483301,483256,714224,542183,244144,275
Revenue Growth
17.44%17.44%14.33%22.54%27.01%14.04%
Gross Profit
169,790169,790149,083132,084110,49791,052
Operating Income
16,41916,41915,50014,8647,223424
Net Income
11,04611,04611,1648,1495,1545,660
Earnings Per Share
223.87223.87226.25164.87105.23115.62
EPS Growth
-1.05%-1.05%37.23%56.68%-8.99%218.69%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period EndingAug '25 Aug '24 Aug '23 Aug '22
Japan
172,908146,455120,482101,126
Australia
11,14810,8357,4495,690
Asia
83,80279,37862,74043,117
Elimination of Inter-Segment Transactions
-11,145-12,127-7,428-5,660
Total
256,713224,541183,243144,273

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
67,65167,65167,15271,94967,85560,275
Total Debt
29,52129,52125,20622,67626,51527,519
Net Cash (Debt)
38,13038,13041,94649,27341,34032,756
Net Cash Growth
-9.10%-9.10%-14.87%19.19%26.21%60.56%
Net Cash Per Share
772.78772.78850.02996.82843.95669.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
28,60828,60826,28024,12420,79921,841
Capital Expenditures
-21,285-21,285-18,490-8,395-5,312-4,728
Free Cash Flow
7,3237,3237,79015,72915,48717,113
Free Cash Flow Growth
-6.00%-6.00%-50.47%1.56%-9.50%319.54%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
56.32%56.32%58.07%58.82%60.30%63.11%
Operating Margin
5.45%5.45%6.04%6.62%3.94%0.29%
Pretax Margin
5.26%5.26%6.09%6.25%3.78%5.97%
Profit Margin
3.66%3.66%4.35%3.63%2.81%3.92%
FCF Margin
2.43%2.43%3.03%7.00%8.45%11.86%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Dividend Per Share
35.00035.00030.00025.00018.00018.000
Dividend Per Share Growth
16.67%16.67%20.00%38.89%0%0%
Dividend Yield
0.42%0.50%0.57%0.49%0.39%0.69%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
37.2131.5023.4230.6443.3422.48
Forward PE
28.3024.5922.7122.6735.2620.96
P/FCF Ratio
56.0147.5233.5715.8814.427.44
PS Ratio
1.361.151.021.111.220.88