Saizeriya Co.,Ltd. (TYO:7581)
7,430.00
+10.00 (0.13%)
Jul 24, 2026, 3:30 PM JST
Saizeriya Financials Overview
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Revenue Revenue Growth | 289,707 | 256,714 | 224,542 | 183,244 | 144,275 | 126,513 |
Revenue Growth | 16.06% | 14.33% | 22.54% | 27.01% | 14.04% | -0.26% |
Gross Profit Gross Profit Growth | 165,485 | 149,083 | 132,084 | 110,497 | 91,052 | 80,153 |
Operating Income Operating Income Growth | 18,218 | 15,500 | 14,864 | 7,223 | 424 | -2,264 |
Net Income Net Income Growth | 12,083 | 11,164 | 8,149 | 5,154 | 5,660 | 1,765 |
Earnings Per Share EPS Growth | 244.94 | 226.25 | 164.87 | 105.23 | 115.62 | 36.28 |
EPS Growth | 12.44% | 37.23% | 56.68% | -8.99% | 218.69% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Japan Japan Growth | 172,908 | 146,455 | 120,482 | 101,126 | 86,181 |
Australia Australia Growth | 11,148 | 10,835 | 7,449 | 5,690 | 4,846 |
Asia Asia Growth | 83,802 | 79,378 | 62,740 | 43,117 | 40,210 |
Elimination of Inter-Segment Transactions Elimination of Inter-Segment Transactions Growth | -11,145 | -12,127 | -7,428 | -5,660 | -4,724 |
Total Total Growth | 256,713 | 224,541 | 183,243 | 144,273 | 126,513 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Cash & Investments Cash & Investments Growth | 71,901 | 67,152 | 71,949 | 67,855 | 60,275 | 55,332 |
Total Debt Total Debt Growth | 29,330 | 25,206 | 22,676 | 26,515 | 27,519 | 34,931 |
Net Cash (Debt) Net Cash Growth | 42,571 | 41,946 | 49,273 | 41,340 | 32,756 | 20,401 |
Net Cash Growth | -1.47% | -14.87% | 19.19% | 26.21% | 60.56% | -7.69% |
Net Cash Per Share Net Cash Per Share Growth | 862.91 | 850.02 | 996.82 | 843.95 | 669.05 | 419.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 26,280 | 24,124 | 20,799 | 21,841 | 12,187 |
Capital Expenditures CapEx Growth | - | -18,490 | -8,395 | -5,312 | -4,728 | -8,108 |
Free Cash Flow Free Cash Flow Growth | - | 7,790 | 15,729 | 15,487 | 17,113 | 4,079 |
Free Cash Flow Growth | - | -50.47% | 1.56% | -9.50% | 319.54% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Gross Margin | 57.12% | 58.07% | 58.82% | 60.30% | 63.11% | 63.36% |
Operating Margin | 6.29% | 6.04% | 6.62% | 3.94% | 0.29% | -1.79% |
Pretax Margin | 6.07% | 6.09% | 6.25% | 3.78% | 5.97% | 2.05% |
Profit Margin | 4.17% | 4.35% | 3.63% | 2.81% | 3.92% | 1.40% |
FCF Margin | - | 3.03% | 7.00% | 8.45% | 11.86% | 3.22% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 35.000 | 30.000 | 25.000 | 18.000 | 18.000 | 18.000 |
Dividend Per Share Growth | 16.67% | 20.00% | 38.89% | 0% | 0% | 0% |
Dividend Yield | 0.47% | 0.56% | 0.49% | 0.40% | 0.70% | 0.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
PE Ratio | 30.33 | 23.42 | 30.64 | 43.34 | 22.48 | 68.85 |
Forward PE | 25.79 | 22.71 | 22.67 | 35.26 | 20.96 | 28.88 |
P/FCF Ratio | - | 33.57 | 15.88 | 14.42 | 7.44 | 29.79 |
PS Ratio | 1.26 | 1.02 | 1.11 | 1.22 | 0.88 | 0.96 |