Saizeriya Co.,Ltd. (TYO:7581)
Japan flag Japan · Delayed Price · Currency is JPY
7,430.00
+10.00 (0.13%)
Jul 24, 2026, 3:30 PM JST

Saizeriya Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
289,707256,714224,542183,244144,275126,513
Revenue Growth
16.06%14.33%22.54%27.01%14.04%-0.26%
Gross Profit
165,485149,083132,084110,49791,05280,153
Operating Income
18,21815,50014,8647,223424-2,264
Net Income
12,08311,1648,1495,1545,6601,765
Earnings Per Share
244.94226.25164.87105.23115.6236.28
EPS Growth
12.44%37.23%56.68%-8.99%218.69%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '25 Aug '24 Aug '23 Aug '22 Aug '21
Japan
172,908146,455120,482101,12686,181
Australia
11,14810,8357,4495,6904,846
Asia
83,80279,37862,74043,11740,210
Elimination of Inter-Segment Transactions
-11,145-12,127-7,428-5,660-4,724
Total
256,713224,541183,243144,273126,513

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
71,90167,15271,94967,85560,27555,332
Total Debt
29,33025,20622,67626,51527,51934,931
Net Cash (Debt)
42,57141,94649,27341,34032,75620,401
Net Cash Growth
-1.47%-14.87%19.19%26.21%60.56%-7.69%
Net Cash Per Share
862.91850.02996.82843.95669.05419.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-26,28024,12420,79921,84112,187
Capital Expenditures
--18,490-8,395-5,312-4,728-8,108
Free Cash Flow
-7,79015,72915,48717,1134,079
Free Cash Flow Growth
--50.47%1.56%-9.50%319.54%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
57.12%58.07%58.82%60.30%63.11%63.36%
Operating Margin
6.29%6.04%6.62%3.94%0.29%-1.79%
Pretax Margin
6.07%6.09%6.25%3.78%5.97%2.05%
Profit Margin
4.17%4.35%3.63%2.81%3.92%1.40%
FCF Margin
-3.03%7.00%8.45%11.86%3.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
35.00030.00025.00018.00018.00018.000
Dividend Per Share Growth
16.67%20.00%38.89%0%0%0%
Dividend Yield
0.47%0.56%0.49%0.40%0.70%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
30.3323.4230.6443.3422.4868.85
Forward PE
25.7922.7122.6735.2620.9628.88
P/FCF Ratio
-33.5715.8814.427.4429.79
PS Ratio
1.261.021.111.220.880.96